| Revenue | NOK 476K | +60% |
| EBITDA | NOK 138K | +117% |
| Net profit | NOK -79K | -27% |
| Total assets | NOK 3,4M | +0% |
| Equity | NOK 140K | -36% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 30 | 186 | 183 | 197 | 326 | 298 | 476 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 30 | 137 | 89 | 119 | −252 | 64 | 138 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 30 | 137 | 89 | 119 | −252 | 64 | 138 |
| Net financials | −12 | −42 | −35 | −43 | −78 | −126 | −217 |
| Profit before tax | 18 | 95 | 54 | 76 | −330 | −62 | −79 |
| Tax | 1 | 21 | 12 | 17 | −0 | −0 | −0 |
| Net profit | 16 | 74 | 42 | 59 | −330 | −62 | −79 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 583 | 1 627 | 1 601 | 1 613 | 1 634 | 3 438 | 3 442 |
| Equity | 435 | 509 | 551 | 611 | 281 | 219 | 140 |
| Long-term debt | 1 147 | 1 097 | 1 037 | 980 | 1 226 | 3 219 | 0 |
| Short-term debt | 1 | 21 | 12 | 22 | 127 | 0 | 71 |
| Total debt | 1 148 | 1 118 | 1 050 | 1 002 | 1 353 | 3 219 | 3 302 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KØ Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjerkset Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Økdal | Chief Executive Officer | 0 companies |
| Pål Stian Lium | Chairman | 0 companies |
| Mads Bjerkset | Chairman | 0 companies |