| Revenue | NOK 34,3M | +55% |
| EBITDA | NOK -9,7M | +11% |
| Net profit | NOK -8M | +11% |
| Total assets | NOK 17,4M | +11% |
| Equity | NOK -6,9M | -681% |
| Employees | 8 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 188 | 1 152 | 3 405 | 10 663 | 22 042 | 34 255 |
| Staff expenses | −0 | −665 | −3 082 | −4 759 | −4 053 | −4 036 |
| EBITDA | −1 068 | −2 704 | −6 515 | −13 026 | −10 926 | −9 670 |
| Depreciation & amort. | −101 | −285 | −567 | −632 | −640 | −626 |
| EBIT | −1 169 | −2 989 | −7 082 | −13 658 | −11 565 | −10 296 |
| Net financials | 0 | −4 | 32 | 9 | −6 | −6 |
| Profit before tax | −1 169 | −2 993 | −7 050 | −13 648 | −11 571 | −10 302 |
| Tax | −0 | −0 | −2 467 | −3 001 | −2 545 | −2 266 |
| Net profit | −1 169 | −2 993 | −4 583 | −10 647 | −9 026 | −8 036 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 2 956 | 30 815 | 22 387 | 19 844 | 15 682 | 17 357 |
| Equity | −1 069 | 25 438 | 20 855 | 10 207 | 1 181 | −6 855 |
| Long-term debt | 0 | 0 | 0 | 4 958 | 6 213 | 8 457 |
| Short-term debt | 4 026 | 5 377 | 1 533 | 4 680 | 8 289 | 15 755 |
| Total debt | 4 026 | 5 377 | 1 533 | 9 637 | 14 501 | 24 212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flexistore As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Danielsen | Chief Executive Officer | 0 companies |
| Christian Jansrud Hanssen | Chief Executive Officer | 0 companies |
| Kristoffer Andre Svendsen | Board of Directors | 0 companies |
| Nicolai Jarlsby | Board of Directors | 0 companies |
| Sindre Lombnes Mehn | Board of Directors | 0 companies |
| Geir Tellefsen | Chairman | 0 companies |
| Tor Arend Halbesma | Chairman | 0 companies |
| Øystein Arnulf Landvik | Board of Directors | 0 companies |
| Peder Rye Lier | Board of Directors | 0 companies |
| Fredrik Rustan Torgersen | Chairman | 0 companies |