| Revenue | NOK 5,5M | -29% |
| EBITDA | NOK 434K | -65% |
| Net profit | NOK -685K | -185% |
| Total assets | NOK 3,6M | -33% |
| Equity | NOK 2,3M | -23% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 714 | 5 122 | 9 332 | 7 798 | 5 529 |
| Staff expenses | −2 631 | −3 112 | −4 336 | −3 876 | −3 968 |
| EBITDA | 372 | 1 182 | 2 312 | 1 225 | 434 |
| Depreciation & amort. | −0 | −8 | −24 | −183 | −1 085 |
| EBIT | 372 | 1 174 | 2 288 | 1 043 | −651 |
| Net financials | 0 | −2 | 1 | −4 | 6 |
| Profit before tax | 372 | 1 171 | 2 289 | 1 039 | −644 |
| Tax | 86 | 263 | 512 | 232 | 40 |
| Net profit | 286 | 908 | 1 777 | 807 | −685 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 672 | 2 804 | 6 795 | 5 351 | 3 575 |
| Equity | 846 | 955 | 2 928 | 2 935 | 2 251 |
| Long-term debt | 0 | 1 | 0 | 0 | 0 |
| Short-term debt | 826 | 1 848 | 3 866 | 2 415 | 1 324 |
| Total debt | 826 | 1 849 | 3 866 | 2 415 | 1 324 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RC Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
KR Chief Executive Officer | Chief Executive Officer | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 22.05% | 22.05% | 2024 | |
| Company | 22.05% | 22.05% | 2024 | |
| Company | 4.91% | 4.91% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsti Rogne | Chief Executive Officer | 0 companies |
| Rachel Cheptoo Øverås | Chief Executive Officer | 0 companies |
| Ingrid Holstad | Board of Directors | 0 companies |
| Hanan Jahr | Board of Directors | 0 companies |
| Sindre Kåre Fossum Beyer | Chairman | 0 companies |
| Caroline Hanssen | Board of Directors | 0 companies |
| Sindre Kaare Beyer | Chairman | 0 companies |
| Torgeir Eikstad Micaelsen | Board of Directors | 0 companies |
| Monna Elisabeth Nordhagen | Board of Directors | 0 companies |