| Revenue | NOK 380K | -75% |
| EBITDA | NOK -717K | +97% |
| Net profit | NOK -733K | +97% |
| Total assets | NOK 1,9M | -74% |
| Equity | NOK -24,9M | +54% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 581 942 | 203 112 | 9 435 | 1 520 | 380 |
| Staff expenses | −58 603 | −48 063 | −22 319 | −2 561 | 10 |
| EBITDA | 5 409 | −154 570 | −38 023 | −24 798 | −717 |
| Depreciation & amort. | −162 | −158 | −0 | −0 | −0 |
| EBIT | 5 247 | −154 728 | −38 023 | −24 798 | −717 |
| Net financials | 519 | −1 779 | −4 435 | 464 | −17 |
| Profit before tax | 5 766 | −156 507 | −42 458 | −24 334 | −733 |
| Tax | 1 279 | −34 428 | −111 | −0 | −0 |
| Net profit | 4 487 | −122 079 | −42 347 | −24 334 | −733 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 122 636 | 197 094 | 40 032 | 7 304 | 1 920 |
| Equity | 15 345 | 5 540 | −32 326 | −54 807 | −24 937 |
| Long-term debt | 20 442 | 64 511 | 0 | 0 | 0 |
| Short-term debt | 86 850 | 127 043 | 72 359 | 62 111 | 26 857 |
| Total debt | 107 291 | 191 553 | 72 359 | 62 111 | 26 857 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
VB Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
KE | Board of Directors | 2021 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Berg-Johansen | Chief Executive Officer | 0 companies |
| Bård Sverdrup | Chairman | 0 companies |
| Tomas Norager Haugan | Board of Directors | 0 companies |
| Kay Eide | Board of Directors | 0 companies |