| Revenue | NOK 3,5M | -66% |
| EBITDA | NOK -2,1M | +56% |
| Net profit | NOK -4,1M | +35% |
| Total assets | NOK 6,5M | -55% |
| Equity | NOK -5,3M | -34% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Revenue | 2 867 | 9 471 | 10 230 | 3 474 |
| Staff expenses | −1 361 | −6 550 | −6 677 | −1 784 |
| EBITDA | −121 | −7 111 | −4 734 | −2 088 |
| Depreciation & amort. | −28 | −8 648 | −2 704 | −2 562 |
| EBIT | −149 | −15 760 | −7 438 | −4 650 |
| Net financials | −1 | −551 | −600 | −584 |
| Profit before tax | −150 | −16 311 | −8 038 | −5 234 |
| Tax | −33 | −3 588 | −1 768 | −1 151 |
| Net profit | −117 | −12 722 | −6 270 | −4 082 |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Total assets | 17 717 | 18 291 | 14 595 | 6 542 |
| Equity | 1 979 | −3 166 | −3 938 | −5 276 |
| Long-term debt | 505 | 0 | 0 | 0 |
| Short-term debt | 15 232 | 21 456 | 18 533 | 11 817 |
| Total debt | 15 737 | 21 456 | 18 533 | 11 817 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
EM Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
MD Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Emilie Mikkelsen Halvorsen | Chief Executive Officer | 0 companies |
| Ernst Morten Einarsen | Chief Executive Officer | 0 companies |
| Michal Dominik Kopera | Chief Executive Officer | 0 companies |
| Trond Harald Bjerke | Chairman | 0 companies |
| Dag Tangevald-Jensen | Chairman | 0 companies |