| Revenue | NOK 20,4M | +28% |
| EBITDA | NOK 537K | -46% |
| Net profit | NOK 299K | +34% |
| Total assets | NOK 63,7M | +3% |
| Equity | NOK 31,6M | +1% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 24 185 | 16 044 | 15 904 | 20 428 |
| Staff expenses | −0 | −5 586 | −2 164 | −2 903 | −5 790 |
| EBITDA | −14 | 4 136 | 2 509 | 989 | 537 |
| Depreciation & amort. | −0 | −3 101 | −1 986 | −557 | −0 |
| EBIT | −14 | 1 035 | 524 | 432 | 537 |
| Net financials | 4 170 | 4 120 | −116 | −146 | −154 |
| Profit before tax | 4 156 | 5 155 | 407 | 285 | 383 |
| Tax | −0 | 2 374 | 93 | 62 | 84 |
| Net profit | 4 156 | 2 782 | 314 | 224 | 299 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 54 852 | 68 045 | 64 411 | 61 560 | 63 664 |
| Equity | 4 209 | 30 723 | 31 038 | 31 262 | 31 561 |
| Long-term debt | 50 643 | 14 133 | 6 296 | 4 633 | 4 539 |
| Short-term debt | 0 | 23 189 | 27 077 | 25 665 | 27 565 |
| Total debt | 50 643 | 37 322 | 33 373 | 30 298 | 32 104 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FR Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
HT Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 38.83% | 38.83% | 2024 | |
| Company | 38.83% | 38.83% | 2024 | |
| Company | 5.04% | 5.04% | 2024 | |
| Company | 4.03% | 4.03% | 2024 | |
| Company | 1.54% | 1.54% | 2024 | |
| Company | 1.51% | 1.51% | 2024 | |
| Company | 1.51% | 1.51% | 2024 | |
| Company | 1.51% | 1.51% | 2024 | |
| Company | 1.41% | 1.41% | 2024 | |
| Company | 1.35% | 1.35% | 2024 | |
| Company | 1.01% | 1.01% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Teige | Chief Executive Officer | 0 companies |
| Frode Rydland | Chief Executive Officer | 0 companies |
| Agathe Bøe Risa | Board of Directors | 0 companies |
| Arne Falbach | Chairman | 0 companies |