| Revenue | NOK 11,8M | -75% |
| EBITDA | NOK -8,3M | -175% |
| Net profit | NOK 15,6M | +102% |
| Total assets | NOK 140,6M | -86% |
| Equity | NOK 104,4M | -88% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 996 | 44 614 | 45 689 | 47 601 | 11 781 |
| Staff expenses | −17 146 | −0 | −0 | −0 | −4 156 |
| EBITDA | −6 824 | −12 538 | −10 420 | −3 025 | −8 318 |
| Depreciation & amort. | −7 | −200 | −109 | −94 | −0 |
| EBIT | −6 831 | −12 738 | −10 529 | −3 119 | −8 318 |
| Net financials | −437 224 | −443 429 | −200 692 | −888 144 | 11 440 |
| Profit before tax | −444 055 | −456 167 | −211 221 | −891 263 | 3 122 |
| Tax | −1 525 | −0 | −0 | −0 | −12 464 |
| Net profit | −442 530 | −449 517 | −220 501 | −891 264 | 15 586 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 945 188 | 2 788 007 | 2 631 870 | 1 003 177 | 140 630 |
| Equity | 2 921 452 | 2 181 954 | 1 961 453 | 901 188 | 104 380 |
| Long-term debt | 2 907 | 569 955 | 470 091 | 0 | 0 |
| Short-term debt | 20 830 | 36 098 | 200 326 | 101 988 | 36 249 |
| Total debt | 23 737 | 606 053 | 670 417 | 101 988 | 36 249 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
GA Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
JE Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (11) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2024 – 2024 | |
| Chairman | 2024 – 2024 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Austigard | Chief Executive Officer | 0 companies |
| Erling Meinich-Bache | Chief Executive Officer | 0 companies |
| Jan Erik Rugland | Chief Executive Officer | 0 companies |
| Ola Sætre | Board of Directors | 0 companies |
| Ove Martin Juul | Board of Directors | 0 companies |
| Jone Skaara | Chairman | 0 companies |
| Helge Aasen | Chairman | 0 companies |
| Marit Grimsbo | Board of Directors | 0 companies |
| Morten Grongstad | Chairman | 0 companies |
| Steinar Aasland | Board of Directors | 0 companies |
| Gunnar Halvorsen | Board of Directors | 0 companies |
| Atle Sveinung Eide | Board of Directors | 0 companies |
| Ståle Kyllingstad | Chairman | 0 companies |
| Lise Matre Wulff | Board of Directors | 0 companies |
| Kristin Færøvik | Chairman | 0 companies |