| Revenue | NOK 1,3M | +14% |
| EBITDA | NOK 7K | -98% |
| Net profit | NOK 8K | -98% |
| Total assets | NOK 521K | +84% |
| Equity | NOK 47K | +20% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 278 | 2 059 | 1 486 | 1 120 | 1 272 |
| Staff expenses | −824 | −1 306 | −512 | −247 | −792 |
| EBITDA | 111 | −361 | 11 | 332 | 7 |
| Depreciation & amort. | −0 | −0 | −3 | −5 | −5 |
| EBIT | 111 | −361 | 8 | 328 | 2 |
| Net financials | −0 | 0 | −0 | −2 | −1 |
| Profit before tax | 111 | −361 | 7 | 325 | 1 |
| Tax | 11 | −0 | −0 | −0 | −7 |
| Net profit | 100 | −361 | 7 | 325 | 8 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 496 | 136 | 122 | 283 | 521 |
| Equity | 67 | −294 | −287 | 39 | 47 |
| Long-term debt | 223 | 234 | 334 | 0 | 50 |
| Short-term debt | 206 | 196 | 75 | 244 | 424 |
| Total debt | 429 | 430 | 409 | 244 | 474 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KB Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
TA Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (3) | ||
| Chairman | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 85% | 85% | 2024 | |
| Company | 36% | 36% | 2022 | |
| Company | 24.5% | 24.5% | 2022 | |
| Individual | 15% | 15% | 2022 | |
| Individual | 15% | 15% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Bloch Johnsen | Chief Executive Officer | 0 companies |
| Terje André Danielsen | Chief Executive Officer | 0 companies |
| Farrah Agnew Løvdal | Chairman | 0 companies |
| Eirik Torgersen | Chairman | 0 companies |
| Helge Løvdal | Board of Directors | 0 companies |
| Torbjørg Haugen Feuth | Board of Directors | 0 companies |