| Revenue | NOK 88K | -40% |
| EBITDA | NOK -60K | +80% |
| Net profit | NOK -567K | -137% |
| Total assets | NOK 308K | -69% |
| Equity | NOK -2,3M | -33% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 614 | 430 | 186 | 147 | 88 |
| Staff expenses | −484 | −386 | −59 | −26 | −13 |
| EBITDA | −789 | −570 | −107 | −307 | −60 |
| Depreciation & amort. | −1 | −10 | −10 | −0 | −9 |
| EBIT | −789 | −579 | −117 | −307 | −69 |
| Net financials | −20 | −64 | −87 | 0 | −0 |
| Profit before tax | −809 | −643 | −204 | −307 | −69 |
| Tax | −178 | −141 | −45 | −67 | 497 |
| Net profit | −631 | −502 | −159 | −239 | −567 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 719 | 911 | 831 | 997 | 308 |
| Equity | −826 | −1 327 | −1 487 | −1 726 | −2 292 |
| Long-term debt | 1 035 | 1 949 | 2 207 | 2 231 | 2 588 |
| Short-term debt | 509 | 290 | 110 | 491 | 12 |
| Total debt | 1 545 | 2 239 | 2 317 | 2 723 | 2 601 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IJ Chief Executive Officer | Chief Executive Officer | 2024 |
HM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
ER Accountant | Accountant | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Rita Nordbotn | Accountant | 0 companies |
| Ivar Johannes Koteng | Chief Executive Officer | 0 companies |
| Hege Magreth Åbelvold | Chief Executive Officer | 0 companies |
| Pål Andre Lunder | Chairman | 0 companies |