| Revenue | NOK 11,5M | +2% |
| EBITDA | NOK -377K | -180% |
| Net profit | NOK -1M | -598% |
| Total assets | NOK 5,5M | -36% |
| Equity | NOK 2,4M | -31% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 583 | 18 207 | 14 349 | 11 285 | 11 491 |
| Staff expenses | −4 132 | −9 961 | −7 736 | −6 584 | −5 848 |
| EBITDA | 882 | 2 974 | 773 | 472 | −377 |
| Depreciation & amort. | −28 | −69 | −152 | −132 | −539 |
| EBIT | 854 | 2 905 | 621 | 340 | −916 |
| Net financials | −17 | −29 | −17 | −70 | −104 |
| Profit before tax | 836 | 2 876 | 604 | 270 | −1 021 |
| Tax | 183 | 633 | 133 | 60 | 28 |
| Net profit | 653 | 2 243 | 471 | 210 | −1 048 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 275 | 8 508 | 7 873 | 8 627 | 5 544 |
| Equity | 508 | 1 251 | 3 222 | 3 432 | 2 384 |
| Long-term debt | 20 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 748 | 7 257 | 4 651 | 5 195 | 3 160 |
| Total debt | 3 768 | 7 257 | 4 651 | 5 195 | 3 160 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Schala & Partners As | Company | 63.0% | 63.0% | 2024 |
| Individual | 22.0% | 22.0% | 2024 | |
Nordic Future Holding As | Company | 10.0% | 10.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Wang | Board of Directors | 0 companies |
| Eskil Næss Hagen | Board of Directors | 0 companies |
| Joachim Rybka | Board of Directors | 0 companies |
| Joachim Øvergård Schala | Board of Directors | 0 companies |
| Bård Ove Tisthamar | Board of Directors | 0 companies |
| Pål Hamre Ness | Chairman | 0 companies |
| Erik Danielsen | Board of Directors | 0 companies |
| Audun Marcus Egeland | Board of Directors | 0 companies |