| Revenue | NOK 825K | -26% |
| EBITDA | NOK -1,5M | -28% |
| Net profit | NOK -72,5M | -10199% |
| Total assets | NOK 195,2M | -27% |
| Equity | NOK 33,7M | -68% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 366 | 2 943 | 1 068 | 1 109 | 825 |
| Staff expenses | −865 | −2 267 | −2 375 | −2 123 | −2 072 |
| EBITDA | −602 | 395 | −1 442 | −1 173 | −1 497 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −602 | 395 | −1 442 | −1 173 | −1 497 |
| Net financials | 5 908 | 2 379 | 1 029 | 270 | −70 795 |
| Profit before tax | 5 305 | 2 775 | −413 | −903 | −72 292 |
| Tax | 69 | 610 | −91 | −199 | 242 |
| Net profit | 5 236 | 2 164 | −322 | −704 | −72 535 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 229 305 | 214 037 | 258 107 | 269 216 | 195 183 |
| Equity | 107 266 | 107 304 | 106 982 | 106 278 | 33 743 |
| Long-term debt | 69 880 | 97 144 | 150 632 | 158 115 | 156 438 |
| Short-term debt | 52 159 | 9 589 | 493 | 4 824 | 5 002 |
| Total debt | 122 039 | 106 733 | 151 125 | 162 939 | 161 440 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Deputy Member | Deputy Member | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 98.04% | 98.04% | 2024 | |
| Company | 1.96% | 1.96% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kerstin Sofia Matilda Pihl | Deputy Member | 0 companies |
| Simon Venemyr Ottersland | Chairman | 0 companies |