| Revenue | NOK 10,1M | +49% |
| EBITDA | NOK 2,5M | +115% |
| Net profit | NOK 2,1M | +134% |
| Total assets | NOK 5,8M | +104% |
| Equity | NOK 122K | +106% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 298 | 3 580 | 4 069 | 6 808 | 10 141 |
| Staff expenses | −1 788 | −1 541 | −1 421 | −1 906 | −3 263 |
| EBITDA | −42 | 229 | 251 | 1 170 | 2 513 |
| Depreciation & amort. | −217 | −217 | −219 | −245 | −310 |
| EBIT | −259 | 12 | 32 | 924 | 2 202 |
| Net financials | −268 | −150 | 35 | −43 | −100 |
| Profit before tax | −527 | −138 | 67 | 882 | 2 103 |
| Tax | −0 | −0 | −0 | −0 | 38 |
| Net profit | −527 | −138 | 67 | 882 | 2 065 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 907 | 1 661 | 1 648 | 2 846 | 5 799 |
| Equity | −2 752 | −2 891 | −2 824 | −1 942 | 122 |
| Long-term debt | 3 659 | 3 805 | 4 081 | 4 121 | 0 |
| Short-term debt | 1 001 | 747 | 391 | 667 | 1 443 |
| Total debt | 4 660 | 4 552 | 4 472 | 4 788 | 5 676 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
TE Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2022 | |
| Individual | 30% | 30% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Jacobsen | Chief Executive Officer | 0 companies |
| Thor Erling Heen Engebretsen | Chief Executive Officer | 0 companies |
| Lars Kristian Austad Salvesen | Chairman | 0 companies |