| Revenue | NOK 830M | +108% |
| EBITDA | NOK 520M | +81% |
| Net profit | NOK 363M | +128% |
| Total assets | NOK 1,5B | +55% |
| Equity | NOK 1,2B | +24% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 205 000 | 189 000 | 180 000 | 400 000 | 830 000 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 99 000 | 32 000 | 114 000 | 287 000 | 520 000 |
| Depreciation & amort. | −156 000 | −122 000 | −121 000 | −119 000 | −128 000 |
| EBIT | −57 000 | −90 000 | −7 000 | 168 000 | 392 000 |
| Net financials | 2 000 | 6 000 | 16 000 | 0 | 63 000 |
| Profit before tax | −55 000 | −84 000 | 9 000 | 169 000 | 455 000 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −55 000 | −86 000 | 2 000 | 159 000 | 363 000 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 861 000 | 772 000 | 771 000 | 985 000 | 1 528 000 |
| Equity | 850 000 | 764 000 | 766 000 | 951 000 | 1 179 000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 000 | 7 000 | 5 000 | 34 000 | 349 000 |
| Total debt | 11 000 | 7 000 | 5 000 | 34 000 | 349 000 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
RJ Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Matthew Courtenay | Chief Executive Officer | 0 companies |
| Robert James Adams | Chief Executive Officer | 0 companies |
| Gottfred Langseth | Board of Directors | 0 companies |
| Christin Steen-Nilsen | Board of Directors | 0 companies |
| Amund Søia | Board of Directors | 0 companies |
| Merethe Bryn | Board of Directors | 0 companies |
| Sven Børre Larsen | Chairman | 0 companies |
| Katrine Haakenstad Salveson | Board of Directors | 0 companies |
| Rune Olav Pedersen | Chairman | 0 companies |