| Revenue | NOK 13,2M | -5% |
| EBITDA | NOK 1,2M | -37% |
| Net profit | NOK 2,4M | +51% |
| Total assets | NOK 9,8M | +11% |
| Equity | NOK 6,4M | +23% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 891 | 10 253 | 14 315 | 13 878 | 13 164 |
| Staff expenses | −4 586 | −4 703 | −5 912 | −7 337 | −7 330 |
| EBITDA | 1 089 | 1 870 | 1 993 | 1 977 | 1 243 |
| Depreciation & amort. | −21 | −42 | −49 | −45 | −25 |
| EBIT | 1 068 | 1 827 | 1 944 | 1 932 | 1 218 |
| Net financials | 29 | 7 | −457 | −105 | 1 440 |
| Profit before tax | 1 098 | 1 834 | 1 487 | 1 828 | 2 658 |
| Tax | 222 | 403 | 603 | 264 | 291 |
| Net profit | 876 | 1 431 | 884 | 1 564 | 2 367 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 428 | 5 739 | 7 660 | 8 865 | 9 825 |
| Equity | 1 026 | 2 457 | 4 340 | 5 194 | 6 364 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 108 | 3 282 | 3 320 | 3 671 | 3 461 |
| Total debt | 2 108 | 3 282 | 3 320 | 3 671 | 3 461 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Awesome Holding As | Company | 32.0% | 32.0% | 2022 |
Innovation Consulting As | Company | 31.6% | 31.6% | 2022 |
Total Frihet As | Company | 28.8% | 28.8% | 2022 |
| Individual | 6.1% | 6.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Medby Hagen | Chief Executive Officer | 0 companies |
| Arne Skaar Fismen | Chief Executive Officer | 0 companies |
| Sondre Skaug Bjørnebekk | Chairman | 0 companies |