| Revenue | NOK 995K | -8% |
| EBITDA | NOK 180K | +1059% |
| Net profit | NOK -373K | +29% |
| Total assets | NOK 5,2M | -9% |
| Equity | NOK 5,2M | -7% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 210 | 569 | 769 | 1 082 | 995 |
| Staff expenses | −0 | −0 | −557 | −652 | −392 |
| EBITDA | 79 | 210 | −276 | 16 | 180 |
| Depreciation & amort. | −129 | −255 | −614 | −687 | −659 |
| EBIT | −49 | −45 | −890 | −671 | −479 |
| Net financials | −0 | 0 | −1 | 1 | 1 |
| Profit before tax | −50 | −45 | −891 | −670 | −478 |
| Tax | −11 | −10 | −247 | −147 | −105 |
| Net profit | −39 | −35 | −643 | −522 | −373 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 729 | 6 806 | 6 180 | 5 723 | 5 232 |
| Equity | 1 080 | 3 844 | 6 048 | 5 526 | 5 153 |
| Long-term debt | 2 | 44 | 0 | 0 | 0 |
| Short-term debt | 646 | 2 918 | 132 | 197 | 78 |
| Total debt | 648 | 2 962 | 132 | 197 | 78 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AD Deputy Member | Deputy Member | 2022 |
| Former (2) | ||
AG Deputy Member | Deputy Member | 2019 – 2022 |
AG Deputy Member | Deputy Member | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ann-Karin Gjertsen | Deputy Member | 0 companies |
| Aleksander Davidsen | Deputy Member | 0 companies |
| Ann-Karin Gjertsen-Davidsen | Deputy Member | 0 companies |
| Ove Davidsen | Chairman | 0 companies |