| Revenue | NOK 0 | — |
| EBITDA | NOK -2,2M | +60% |
| Net profit | NOK -1,9M | +59% |
| Total assets | NOK 24,4M | +46% |
| Equity | NOK 16,5M | +58% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −492 | −932 | −879 | −61 |
| EBITDA | −554 | −1 283 | −6 658 | −5 571 | −2 216 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −554 | −1 283 | −6 658 | −5 571 | −2 216 |
| Net financials | 0 | −8 | −82 | −384 | −314 |
| Profit before tax | −554 | −1 291 | −6 740 | −5 955 | −2 530 |
| Tax | −122 | −365 | −1 549 | −1 385 | −637 |
| Net profit | −432 | −926 | −5 191 | −4 571 | −1 893 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 992 | 7 148 | 9 878 | 16 724 | 24 387 |
| Equity | −409 | 4 698 | 7 802 | 10 391 | 16 464 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 401 | 2 450 | 2 075 | 6 332 | 7 922 |
| Total debt | 3 401 | 2 450 | 2 075 | 6 332 | 7 922 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Consus Holding As | Company | 11.8% | 11.8% | 2022 |
Novum Holding As | Company | 9.3% | 9.3% | 2022 |
Dymax Invest As | Company | 8.7% | 8.7% | 2022 |
Freshtech Holding As | Company | 7.2% | 7.2% | 2022 |
B-O Consulting As | Company | 7.2% | 7.2% | 2022 |
| Individual | 6.1% | 6.1% | 2022 | |
| Individual | 5.8% | 5.8% | 2022 | |
Worp Islas Baleares S.L. | Company | 4.1% | 4.1% | 2022 |
Camic Invest As | Company | 3.6% | 3.6% | 2022 |
Jems Holding As | Company | 3.1% | 3.1% | 2022 |
Anelsen As | Company | 2.9% | 2.9% | 2022 |
Bali, Laila | Company | 2.9% | 2.9% | 2022 |
Sempervirens Invest As | Company | 2.9% | 2.9% | 2022 |
Wiese Ventures As | Company | 2.4% | 2.4% | 2022 |
| Individual | 2.3% | 2.3% | 2022 | |
Movida As | Company | 2.2% | 2.2% | 2022 |
Smh Management As | Company | 1.9% | 1.9% | 2022 |
| Individual | 1.6% | 1.6% | 2022 | |
Petrock Ii As | Company | 1.4% | 1.4% | 2022 |
Je Eiendom As | Company | 1.4% | 1.4% | 2022 |
Reymert Holding As | Company | 1.4% | 1.4% | 2022 |
Often Holding As | Company | 1.4% | 1.4% | 2022 |
Seaside Energy As | Company | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Andreas Duus | Chief Executive Officer | 0 companies |
| Stig Magnus Herbern | Chairman | 0 companies |
| Rune Solstad | Board of Directors | 0 companies |
| Jan Wilhelm Neumann | Board of Directors | 0 companies |
| Kai Erik Reith | Board of Directors | 0 companies |