| Revenue | NOK 43,2M | +9% |
| EBITDA | NOK 2M | -69% |
| Net profit | NOK -1,8M | -200% |
| Total assets | NOK 111M | -2% |
| Equity | NOK 78,9M | -6% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 37 548 | 40 837 | 50 858 | 39 762 | 43 236 |
| Staff expenses | −6 370 | −7 509 | −6 960 | −11 836 | −0 |
| EBITDA | 8 841 | 4 903 | 7 617 | 6 464 | 2 029 |
| Depreciation & amort. | −3 204 | −3 146 | −3 501 | −4 134 | −4 622 |
| EBIT | 5 636 | 1 757 | 4 117 | 2 331 | −2 592 |
| Net financials | 27 | 34 | 93 | −39 | 300 |
| Profit before tax | 5 663 | 1 792 | 4 210 | 2 292 | −2 292 |
| Tax | 2 081 | 394 | 926 | 505 | −504 |
| Net profit | 3 582 | 1 397 | 3 284 | 1 787 | −1 789 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 98 036 | 102 033 | 112 177 | 113 111 | 110 968 |
| Equity | 79 690 | 81 088 | 84 371 | 83 733 | 78 860 |
| Long-term debt | 753 | 1 148 | 2 068 | 13 815 | 743 |
| Short-term debt | 17 593 | 19 798 | 25 737 | 15 562 | 31 364 |
| Total debt | 18 346 | 20 946 | 27 805 | 29 377 | 32 107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Deputy Member | Deputy Member | 2021 | — | — |
WS Deputy Member | Deputy Member | 2023 | — | — |
PJ Deputy Member | Deputy Member | 2023 | — | — |
VG Deputy Member | Deputy Member | 2025 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TS Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fusa Kraftlag Sa | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svanhild Dale Eikeland | Deputy Member | 0 companies |
| William Sandven Lindborg | Deputy Member | 0 companies |
| Pieter Johannes De Zwarte | Deputy Member | 0 companies |
| Vidar Gjøen | Deputy Member | 0 companies |
| Tove Hjartnes Fosså | Chief Executive Officer | 0 companies |
| Trond Sværen | Deputy Member | 0 companies |
| Henriette Tverli Dale | Board of Directors | 0 companies |
| Stig Tveit | Deputy Chairman | 0 companies |
| Sigmund Sjursen | Board of Directors | 0 companies |
| Magne Djuvik | Chairman | 0 companies |
| Kathrine Kvamme Tveitnes | Board of Directors | 0 companies |
| Anette Gjøen Berge | Board of Directors | 0 companies |
| Marianne Rød | Board of Directors | 0 companies |
| Erling Syvertsen | Board of Directors | 0 companies |
| Atle Kvåle | Board of Directors | 0 companies |
| Ranveig Næss | Chairman | 0 companies |