| Revenue | NOK 75,6M | -40% |
| EBITDA | NOK 2M | -85% |
| Net profit | NOK -658K | -108% |
| Total assets | NOK 63,4M | +6% |
| Equity | NOK 48,2M | +5% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 41 003 | 90 121 | 189 859 | 126 346 | 75 613 |
| Staff expenses | −2 742 | −3 041 | −3 895 | −4 857 | −0 |
| EBITDA | 6 038 | −5 662 | 3 431 | 13 752 | 2 047 |
| Depreciation & amort. | −4 564 | −4 575 | −3 325 | −3 424 | −3 568 |
| EBIT | 1 474 | −10 236 | 106 | 10 329 | −1 521 |
| Net financials | 17 | 16 | 53 | 368 | 683 |
| Profit before tax | 1 492 | −10 220 | 159 | 10 697 | −838 |
| Tax | −1 701 | −2 248 | 35 | 2 351 | −180 |
| Net profit | 3 193 | −7 972 | 124 | 8 346 | −658 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 48 916 | 65 647 | 85 865 | 59 718 | 63 449 |
| Equity | 42 827 | 34 855 | 34 979 | 45 750 | 48 176 |
| Long-term debt | 0 | 0 | 0 | 93 | 214 |
| Short-term debt | 6 089 | 30 793 | 50 886 | 13 875 | 15 059 |
| Total debt | 6 089 | 30 793 | 50 886 | 13 968 | 15 272 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Deputy Member | Deputy Member | 2021 | — | — |
WS Deputy Member | Deputy Member | 2023 | — | — |
PJ Deputy Member | Deputy Member | 2023 | — | — |
VG Deputy Member | Deputy Member | 2025 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TS Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fusa Kraftlag Sa | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svanhild Dale Eikeland | Deputy Member | 0 companies |
| William Sandven Lindborg | Deputy Member | 0 companies |
| Pieter Johannes De Zwarte | Deputy Member | 0 companies |
| Vidar Gjøen | Deputy Member | 0 companies |
| Tove Hjartnes Fosså | Chief Executive Officer | 0 companies |
| Trond Sværen | Deputy Member | 0 companies |
| Henriette Tverli Dale | Board of Directors | 0 companies |
| Stig Tveit | Deputy Chairman | 0 companies |
| Sigmund Sjursen | Board of Directors | 0 companies |
| Magne Djuvik | Chairman | 0 companies |
| Kathrine Kvamme Tveitnes | Board of Directors | 0 companies |
| Anette Gjøen Berge | Board of Directors | 0 companies |
| Marianne Rød | Board of Directors | 0 companies |
| Erling Syvertsen | Board of Directors | 0 companies |
| Atle Kvåle | Board of Directors | 0 companies |
| Ranveig Næss | Chairman | 0 companies |