| Revenue | NOK 998K | +14% |
| EBITDA | NOK 676K | -3% |
| Net profit | NOK -280K | -90% |
| Total assets | NOK 9,9M | -3% |
| Equity | NOK -1,4M | -26% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 552 | 958 | 895 | 872 | 998 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −46 | 155 | 409 | 490 | 700 | 676 |
| Depreciation & amort. | −27 | −191 | −189 | −195 | −195 | −195 |
| EBIT | −73 | −37 | 220 | 295 | 505 | 481 |
| Net financials | −35 | −489 | −387 | −471 | −652 | −762 |
| Profit before tax | −108 | −526 | −167 | −176 | −147 | −280 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −108 | −526 | −167 | −176 | −147 | −280 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 9 449 | 8 874 | 9 571 | 10 306 | 10 205 | 9 874 |
| Equity | −78 | −604 | −770 | −946 | −1 093 | −1 374 |
| Long-term debt | 9 000 | 9 387 | 10 061 | 11 135 | 11 135 | 11 125 |
| Short-term debt | 527 | 90 | 281 | 118 | 164 | 123 |
| Total debt | 9 527 | 9 477 | 10 341 | 11 253 | 11 299 | 11 248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HI Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Baluba Lillestrøm As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Irene Hamilton | Chief Executive Officer | 0 companies |
| Richard Hansen | Chairman | 0 companies |
| Raymond Wiig | Chairman | 0 companies |