| Revenue | NOK 0 | — |
| EBITDA | NOK -1,5M | -189% |
| Net profit | NOK 5,5M | +294% |
| Total assets | NOK 22M | +73% |
| Equity | NOK 12,6M | +77% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −3 | −5 | −85 | −10 | −10 | −1 |
| EBITDA | −63 | −623 | −997 | −783 | −527 | −1 521 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −2 |
| EBIT | −63 | −623 | −997 | −783 | −527 | −1 523 |
| Net financials | 0 | 1 071 | 1 251 | 1 332 | 1 918 | 7 001 |
| Profit before tax | −63 | 449 | 254 | 549 | 1 391 | 5 478 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −63 | 449 | 254 | 549 | 1 391 | 5 478 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 8 713 | 9 292 | 9 906 | 10 590 | 12 737 | 21 985 |
| Equity | 1 937 | 3 385 | 5 139 | 5 688 | 7 079 | 12 557 |
| Long-term debt | 6 773 | 5 832 | 4 585 | 3 952 | 3 485 | 5 005 |
| Short-term debt | 3 | 75 | 182 | 949 | 2 173 | 4 422 |
| Total debt | 6 776 | 5 907 | 4 767 | 4 901 | 5 658 | 9 427 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Auris As | Company | 33.3% | 33.3% | 2022 |
Spiralis As | Company | 33.3% | 33.3% | 2022 |
Folks As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Atle Kiangie Hidajat | Chief Executive Officer | 0 companies |
| Hans Anders Borgen | Board of Directors | 0 companies |