| Revenue | NOK 24,6M | +12% |
| EBITDA | NOK 23,7M | +22% |
| Net profit | NOK 1,1M | -62% |
| Total assets | NOK 383,9M | -1% |
| Equity | NOK 87,6M | +4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 435 | 20 070 | 20 573 | 22 019 | 24 557 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 16 946 | 19 670 | 19 265 | 19 334 | 23 655 |
| Depreciation & amort. | −7 596 | −7 553 | −7 737 | −7 903 | −8 138 |
| EBIT | 9 350 | 12 117 | 11 528 | 11 430 | 15 517 |
| Net financials | −9 315 | −8 499 | −8 336 | −7 863 | −14 170 |
| Profit before tax | 35 | 3 618 | 3 192 | 3 568 | 1 347 |
| Tax | 8 | 796 | 702 | 785 | 296 |
| Net profit | 27 | 2 822 | 2 490 | 2 783 | 1 051 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 354 826 | 347 898 | 354 516 | 386 783 | 383 916 |
| Equity | 59 965 | 62 787 | 65 277 | 84 267 | 87 577 |
| Long-term debt | 291 362 | 283 638 | 287 676 | 300 895 | 295 220 |
| Short-term debt | 3 499 | 1 472 | 1 563 | 1 620 | 1 120 |
| Total debt | 294 861 | 285 111 | 289 239 | 302 515 | 296 339 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MK Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
SI Contact Person | Contact Person | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2024 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kjeldby | Chief Executive Officer | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Ilija Batljan | Board of Directors | 0 companies |
| Kristoffer Bjarne Røhne | Board of Directors | 0 companies |
| Kenneth Frode Goovaerts Bern | Chairman | 0 companies |
| Jon Ketil Gjørtz | Chairman | 0 companies |
| Jon David Haugse | Board of Directors | 0 companies |
| Andre Gaden | Chairman | 0 companies |
| Gerd Ylva Göransson | Board of Directors | 0 companies |
| John Dag Grimsen | Board of Directors | 0 companies |
| Silje Cathrine Hauland | Board of Directors | 0 companies |
| Eva Marianne Aalby | Board of Directors | 0 companies |