| Revenue | NOK 32,9M | +8% |
| EBITDA | NOK 907K | -35% |
| Net profit | NOK -102K | -127% |
| Total assets | NOK 15,9M | +30% |
| Equity | NOK 4,9M | -2% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 24 232 | 30 698 | 30 359 | 30 460 | 32 924 |
| Staff expenses | −957 | −1 308 | −1 818 | −1 808 | −1 825 |
| EBITDA | 1 587 | 1 984 | 1 581 | 1 406 | 907 |
| Depreciation & amort. | −12 | −13 | −13 | −13 | −0 |
| EBIT | 1 575 | 1 972 | 1 568 | 1 393 | 907 |
| Net financials | −211 | −317 | −453 | −916 | −1 037 |
| Profit before tax | 1 364 | 1 654 | 1 115 | 477 | −130 |
| Tax | 284 | 368 | 245 | 104 | −28 |
| Net profit | 1 080 | 1 286 | 870 | 373 | −102 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 620 | 12 042 | 14 447 | 12 221 | 15 895 |
| Equity | 2 500 | 3 786 | 4 656 | 5 028 | 4 927 |
| Long-term debt | 4 945 | 4 364 | 4 922 | 6 414 | 8 296 |
| Short-term debt | 1 175 | 3 892 | 4 869 | 779 | 2 672 |
| Total debt | 6 120 | 8 256 | 9 791 | 7 193 | 10 968 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AE Chief Executive Officer | Chief Executive Officer | 2026 |
PA Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Eklund | Chief Executive Officer | 0 companies |
| Paul Arthur Revhaug | Chief Executive Officer | 0 companies |
| Even Hansen | Chairman | 0 companies |