Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Miramare AS
AS
Active
Org 923843183
Strandpromenaden 2, 0252
Oslo
Restaurant activities
·
NACE 5611
Est. 2019 · 6 years old
24 employees
Monitor
Share
Norway
/
Companies
/
Restaurant activities
/
Miramare AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
12M
9M
6M
3M
0M
2021: 7M
7M
2021
2022: 9M (+29% vs 2021)
9M
+29%
2022
2023: 10M (+11% vs 2022)
10M
+11%
2023
2024: 8M (-20% vs 2023)
8M
-20%
2024
2025: 10M (+25% vs 2024)
10M
+25%
2025
EBITDA
NOK millions
0M
0M
-1M
-1M
-1M
2021: 0M
0M
2021
2022: 0M
0M
2022
2023: -1M
-1M
2023
2024: -1M (0% vs 2023)
-1M
0%
2024
2025: -1M (0% vs 2024)
-1M
0%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
9 762
8 487
10 160
8 946
7 009
Staff expenses
−4 128
−3 708
−4 557
−3 727
−2 688
EBITDA
−609
−968
−945
299
−44
Depreciation & amort.
−207
−258
−257
−245
−224
EBIT
−816
−1 226
−1 201
53
−268
Net financials
−72
−75
−60
−31
−85
Profit before tax
−888
−1 301
−1 261
22
−353
Tax
−0
−0
−0
−0
−0
Net profit
−888
−1 301
−1 261
22
−353
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
2 144
1 793
2 169
2 581
2 980
Equity
−4 443
−3 555
−2 254
−993
−1 016
Long-term debt
2 048
1 977
1 903
1 844
1 813
Short-term debt
4 539
3 372
2 521
1 731
2 183
Total debt
6 587
5 349
4 424
3 574
3 996
Financial ratios
5-year trend
EBITDA margin
−6,2 %
This company
15,8 %
Market median
This company
Market median
139% below market
2021
2025
Equity ratio
−207,2 %
This company
38,2 %
Market median
This company
Market median
642% below market
2021
2025
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2021
2025
Net profit margin
−9,1 %
This company
8,1 %
Market median
This company
Market median
212% below market
2021
2025
Asset turnover
4,55×
This company
1,12×
Market median
This company
Market median
306% above market
2021
2025
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Miramare AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
