| Revenue | NOK 684K | +13% |
| EBITDA | NOK -92K | -188% |
| Net profit | NOK -114K | -234% |
| Total assets | NOK 796K | -16% |
| Equity | NOK -720K | -19% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 939 | 686 | 856 | 604 | 684 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 158 | 71 | 316 | 105 | −92 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 158 | 71 | 316 | 105 | −92 |
| Net financials | −0 | −9 | −11 | −20 | −22 |
| Profit before tax | −1 158 | 62 | 305 | 85 | −114 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 158 | 62 | 305 | 85 | −114 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 168 | 129 | 465 | 945 | 796 |
| Equity | −1 059 | −997 | −692 | −606 | −720 |
| Long-term debt | 1 040 | 1 112 | 1 112 | 1 506 | 1 399 |
| Short-term debt | 188 | 14 | 44 | 45 | 118 |
| Total debt | 1 228 | 1 126 | 1 157 | 1 551 | 1 516 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HE Deputy Member | Deputy Member | 2025 |
SJ Deputy Member | Deputy Member | 2024 |
HT Observer | Observer | 2024 |
| Former (2) | ||
CW Deputy Member | Deputy Member | 2022 – 2024 |
LJ Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Deputy Chairman | 2024 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helg Elisabeth Hongseth | Deputy Member | 0 companies |
| Christian Wernersen | Deputy Member | 0 companies |
| Line Johannessen | Deputy Member | 0 companies |
| Sudzyo Janepher Kalengo-Oseki | Deputy Member | 0 companies |
| Henny Tulle Kamfjord | Observer | 0 companies |
| Karen Louise Davidsen | Board of Directors | 0 companies |
| Unni Christensen | Chairman | 0 companies |
| Signy Andersen | Board of Directors | 0 companies |
| Geir Magne Røvik | Board of Directors | 0 companies |
| Helene Dyrli Joranger | Board of Directors | 0 companies |
| Dan Ketil Olufsen | Chairman | 0 companies |
| Elisabeth Orten Bredesen | Board of Directors | 0 companies |
| Jorunn Anne Midthun | Deputy Chairman | 0 companies |
| Mette Heimtun | Board of Directors | 0 companies |
| Terje Vangås | Chairman | 0 companies |