| Revenue | NOK 12,7M | -12% |
| EBITDA | NOK -1,6M | +42% |
| Net profit | NOK -1,9M | +30% |
| Total assets | NOK 10,4M | -7% |
| Equity | NOK 85K | -20% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 874 | 9 794 | 13 035 | 14 450 | 12 746 |
| Staff expenses | −2 812 | −2 992 | −3 139 | −3 705 | −3 850 |
| EBITDA | −2 205 | −1 978 | −495 | −2 721 | −1 575 |
| Depreciation & amort. | −7 | −37 | −47 | −73 | −83 |
| EBIT | −2 211 | −2 015 | −542 | −2 793 | −1 658 |
| Net financials | −31 | −186 | −352 | −660 | −761 |
| Profit before tax | −2 242 | −2 201 | −895 | −3 453 | −2 419 |
| Tax | −493 | −484 | −197 | −760 | −532 |
| Net profit | −1 749 | −1 717 | −698 | −2 694 | −1 886 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 116 | 9 497 | 11 107 | 11 130 | 10 370 |
| Equity | 275 | 271 | 269 | 106 | 85 |
| Long-term debt | 7 | 6 | 5 | 0 | 0 |
| Short-term debt | 7 834 | 9 220 | 10 833 | 11 023 | 10 285 |
| Total debt | 7 841 | 9 226 | 10 838 | 11 023 | 10 285 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
HS Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Chairman | 2023 – 2024 | |
| Chairman | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Adrian Adumitroaei | Chief Executive Officer | 0 companies |
| Helge Skretting | Chief Executive Officer | 0 companies |
| Reidar Samuelsen | Chairman | 0 companies |
| Morten Christensen Scheel | Chairman | 0 companies |
| Bjørne Byhring | Board of Directors | 0 companies |
| Kristian Spernes | Chairman | 0 companies |