| Revenue | NOK 646K | — |
| EBITDA | NOK -2,2M | +6% |
| Net profit | NOK -168K | +85% |
| Total assets | NOK 35,4M | +5% |
| Equity | NOK 18,5M | -2% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 201 | 0 | 646 |
| Staff expenses | −115 | −877 | −1 580 | −2 062 | −1 864 |
| EBITDA | −235 | −1 091 | −1 025 | −2 317 | −2 172 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −235 | −1 091 | −1 025 | −2 317 | −2 172 |
| Net financials | 0 | 378 | −4 878 | 1 221 | 2 004 |
| Profit before tax | −235 | −712 | −5 904 | −1 096 | −168 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −235 | −712 | −5 904 | −1 096 | −168 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 853 | 19 394 | 26 779 | 33 745 | 35 423 |
| Equity | −205 | 12 203 | 19 332 | 18 849 | 18 511 |
| Long-term debt | 1 979 | 6 780 | 0 | 14 285 | 14 321 |
| Short-term debt | 12 078 | 410 | 7 447 | 612 | 2 590 |
| Total debt | 14 057 | 7 190 | 7 447 | 14 897 | 16 912 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RL Chief Executive Officer | Chief Executive Officer | 2025 |
ES Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (3) | ||
| Chairman | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 84.53% | 84.53% | 2024 | |
| Company | 14.56% | 14.56% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Lovise Holand Dybvig | Chief Executive Officer | 0 companies |
| Elin Siri Maria Georgsson | Chief Executive Officer | 0 companies |
| Andreas Rokne | Chairman | 0 companies |
| Linn Nærup Børke | Board of Directors | 0 companies |
| Martin Schütt | Board of Directors | 0 companies |
| Karl-Axel Hjorth Bauer | Board of Directors | 0 companies |
| Marianne Gaarder Amland | Chairman | 0 companies |