| Revenue | NOK 2,1M | +14% |
| EBITDA | NOK -557K | +70% |
| Net profit | NOK -2,3M | +32% |
| Total assets | NOK 5,3M | +9% |
| Equity | NOK 217K | +142% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 683 | 836 | 621 | 1 818 | 2 080 |
| Staff expenses | −0 | −0 | −1 130 | −1 068 | −1 350 | −1 506 |
| EBITDA | −53 | −594 | −676 | −2 289 | −1 835 | −557 |
| Depreciation & amort. | −0 | −0 | −650 | −1 229 | −1 244 | −1 417 |
| EBIT | −53 | −594 | −1 327 | −3 518 | −3 079 | −1 974 |
| Net financials | 0 | 0 | −8 | −100 | −240 | −293 |
| Profit before tax | −53 | −594 | −1 335 | −3 618 | −3 319 | −2 267 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −53 | −594 | −1 335 | −3 618 | −3 319 | −2 267 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 72 | 549 | 8 141 | 5 059 | 4 864 | 5 312 |
| Equity | 62 | −168 | 6 441 | 2 823 | −516 | 217 |
| Long-term debt | 0 | 0 | 1 000 | 1 000 | 1 000 | 1 113 |
| Short-term debt | 10 | 717 | 700 | 1 236 | 4 380 | 3 983 |
| Total debt | 10 | 717 | 1 700 | 2 236 | 5 380 | 5 095 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
FH Observer | Observer | 2023 | — | — |
SK Observer | Observer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kabra As | Company | 16.8% | 16.8% | 2024 |
Mathias Molden Holding As | Company | 16.3% | 16.3% | 2024 |
Last Friday Invest As | Company | 14.6% | 14.6% | 2023 |
Sven Inge Bråten Holding As | Company | 14.2% | 14.2% | 2024 |
Digital Pilar As | Company | 14.0% | 14.0% | 2024 |
Vyrd As | Company | 6.8% | 6.8% | 2024 |
Link One Gp As | Company | 6.6% | 6.6% | 2024 |
Nivel As | Company | 6.2% | 6.2% | 2024 |
Gc Rieber Fortuna As | Company | 3.5% | 3.5% | 2024 |
Gc Rieber As | Company | 3.4% | 3.4% | 2023 |
Link Iii Fund As | Company | 2.0% | 2.0% | 2024 |
Link Two Gp As | Company | 1.5% | 1.5% | 2024 |
Incubate As | Company | 1.3% | 1.3% | 2024 |
Eaah Invest As | Company | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Sævareid | Chief Executive Officer | 0 companies |
| Fredrik Harloff | Observer | 0 companies |
| Sindre Kvalheim | Observer | 0 companies |
| Morten Armand Von Krogh | Chairman | 0 companies |
| Mathias Molden | Chairman | 0 companies |
| Kristine Loland Gumpen | Board of Directors | 0 companies |
| Iren Elisabeth Øvstebø | Board of Directors | 0 companies |
| Sven Inge Bråten | Board of Directors | 0 companies |
| Finn Espen Gundersen | Chairman | 0 companies |
| Edvard Kjellevold Brygfjeld | Board of Directors | 0 companies |
| Grethe Skundberg | Board of Directors | 0 companies |
| Manuel Fraga Sivertsen | Board of Directors | 0 companies |