| Revenue | NOK 11,6M | -7% |
| EBITDA | NOK 1,2M | -15% |
| Net profit | NOK 878K | +1% |
| Total assets | NOK 9,8M | +9% |
| Equity | NOK 7,1M | +14% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 300 | 8 267 | 11 032 | 12 539 | 11 601 |
| Staff expenses | −3 707 | −3 659 | −3 337 | −2 726 | −3 333 |
| EBITDA | 859 | 489 | 1 466 | 1 378 | 1 171 |
| Depreciation & amort. | −204 | −202 | −199 | −277 | −277 |
| EBIT | 655 | 287 | 1 267 | 1 102 | 894 |
| Net financials | −27 | 9 | 3 | 19 | 232 |
| Profit before tax | 628 | 296 | 1 271 | 1 120 | 1 127 |
| Tax | −0 | −0 | 65 | 249 | 249 |
| Net profit | 628 | 296 | 1 205 | 871 | 878 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 398 | 5 642 | 6 866 | 9 031 | 9 805 |
| Equity | 4 036 | 4 132 | 5 337 | 6 209 | 7 086 |
| Long-term debt | 0 | 0 | 65 | 164 | 130 |
| Short-term debt | 1 362 | 1 510 | 1 464 | 2 659 | 2 588 |
| Total debt | 1 362 | 1 510 | 1 529 | 2 823 | 2 718 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
JH Deputy Member | Deputy Member | 1993 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 1993 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 77% | 77% | 2024 | |
| Company | 23% | 23% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Hofstad | Deputy Member | 0 companies |
| Sverre Myrvold Bjerve | Chief Executive Officer | 0 companies |
| Karl Peder Bjerve | Chairman | 0 companies |
| Sverre Myrvold | Board of Directors | 0 companies |
| Knut Laurits Haugen | Board of Directors | 0 companies |
| Jon Gunvald Bjørnstad | Board of Directors | 0 companies |
| Ragnar Johan Halle | Chairman | 0 companies |