| Revenue | NOK 0 | — |
| EBITDA | NOK -121K | +74% |
| Net profit | NOK 599K | -21% |
| Total assets | NOK 29,8M | +6% |
| Equity | NOK 28,4M | +2% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −70 | −70 | −5 | −293 | −0 |
| EBITDA | 0 | −157 | −150 | −407 | −461 | −121 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −157 | −150 | −407 | −461 | −121 |
| Net financials | 2 350 | 2 177 | 10 300 | 29 698 | 1 268 | 890 |
| Profit before tax | 2 350 | 2 020 | 10 150 | 29 291 | 808 | 768 |
| Tax | −4 | 4 | −0 | −0 | 49 | 169 |
| Net profit | 2 354 | 2 016 | 10 150 | 29 291 | 759 | 599 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 9 988 | 9 926 | 18 004 | 27 345 | 28 148 | 29 829 |
| Equity | 7 618 | 7 633 | 17 783 | 27 074 | 27 833 | 28 433 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 616 |
| Short-term debt | 2 370 | 2 293 | 221 | 271 | 315 | 780 |
| Total debt | 2 370 | 2 293 | 221 | 271 | 315 | 1 396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UE Deputy Member | Deputy Member | 2019 | — | — |
LW Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Terje Ivar As | Company | 50.0% | 50.0% | 2024 |
Carina Invest As | Company | 10.0% | 10.0% | 2024 |
Jannike Invest As | Company | 10.0% | 10.0% | 2024 |
Tori Invest As | Company | 10.0% | 10.0% | 2024 |
Villatun Invest As | Company | 10.0% | 10.0% | 2024 |
Eirin Invest As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Unni Esaiassen | Deputy Member | 0 companies |
| Lillian Wilhelmsen | Deputy Member | 0 companies |
| Inge Falck Olsen | Chairman | 0 companies |
| Einar Tore Esaiassen | Board of Directors | 0 companies |
| Terje Ivar Wilhelmsen | Board of Directors | 0 companies |