| Revenue | NOK 1,2M | -19% |
| EBITDA | NOK -431K | +24% |
| Net profit | NOK -434K | +24% |
| Total assets | NOK 227K | +109% |
| Equity | NOK -2,5M | -21% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 230 | 552 | 662 | 1 450 | 1 171 |
| Staff expenses | −0 | −0 | −0 | −922 | −785 |
| EBITDA | −1 065 | −661 | −853 | −567 | −431 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 065 | −661 | −853 | −567 | −431 |
| Net financials | −0 | −2 | −5 | −2 | −2 |
| Profit before tax | −1 065 | −663 | −859 | −570 | −434 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 065 | −660 | −859 | −570 | −434 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 162 | 303 | 122 | 109 | 227 |
| Equity | −115 | −609 | −1 468 | −2 037 | −2 471 |
| Long-term debt | 172 | 838 | 1 438 | 1 925 | 2 518 |
| Short-term debt | 105 | 74 | 151 | 221 | 180 |
| Total debt | 277 | 913 | 1 589 | 2 146 | 2 698 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SH Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stephen Harrison Smith | Chief Executive Officer | 0 companies |
| Jill-Anett Smith | Deputy Chairman | 0 companies |