| Revenue | NOK 23,6M | +7% |
| EBITDA | NOK 781K | -30% |
| Net profit | NOK 525K | -9% |
| Total assets | NOK 5,6M | +25% |
| Equity | NOK 500K | +0% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9 582 | 16 278 | 19 842 | 22 064 | 23 619 |
| Staff expenses | −4 208 | −6 974 | −7 553 | −8 930 | −9 476 |
| EBITDA | −662 | −657 | 1 498 | 1 116 | 781 |
| Depreciation & amort. | −348 | −349 | −376 | −419 | −209 |
| EBIT | −1 010 | −1 006 | 1 122 | 697 | 572 |
| Net financials | −12 | −25 | −8 | 40 | 110 |
| Profit before tax | −1 022 | −1 031 | 1 113 | 737 | 682 |
| Tax | −225 | 89 | −0 | 161 | 157 |
| Net profit | −797 | −1 120 | 1 113 | 576 | 525 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 763 | 2 606 | 3 372 | 4 473 | 5 572 |
| Equity | −110 | −934 | 179 | 500 | 500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 874 | 3 541 | 3 193 | 3 973 | 5 072 |
| Total debt | 2 874 | 3 541 | 3 193 | 3 973 | 5 072 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AZ Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Chairman | 2026 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 60% | 60% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Airis Zapasnikas | Chief Executive Officer | 0 companies |
| Andreas Hodne | Chairman | 0 companies |
| Eivind Berge Nilsen | Board of Directors | 0 companies |
| Eva Scheel Idsøe | Chairman | 0 companies |
| Rolf Smedvig Hodne | Board of Directors | 0 companies |
| Helge Orstad | Board of Directors | 0 companies |