| Revenue | NOK 1,5B | -8% |
| EBITDA | NOK -6,2M | -180% |
| Net profit | NOK -50,7M | -81% |
| Total assets | NOK 992,8M | +1% |
| Equity | NOK 361,2M | -1% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Revenue | 1 360 238 | 1 647 318 | 1 521 582 |
| Staff expenses | −233 518 | −249 253 | −242 671 |
| EBITDA | 142 753 | 7 717 | −6 185 |
| Depreciation & amort. | −57 409 | −48 508 | −45 530 |
| EBIT | 85 344 | −40 791 | −51 715 |
| Net financials | −11 912 | 4 201 | −12 106 |
| Profit before tax | 73 432 | −36 590 | −63 821 |
| Tax | 15 869 | −0 | −0 |
| Net profit | 57 563 | −27 989 | −50 675 |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Total assets | 1 221 673 | 984 740 | 992 759 |
| Equity | 386 928 | 363 965 | 361 160 |
| Long-term debt | 100 000 | 100 000 | 20 065 |
| Short-term debt | 734 745 | 520 775 | 611 534 |
| Total debt | 834 745 | 620 775 | 631 599 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TJ Deputy Member | Deputy Member | 2022 |
OS Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
PH Deputy Member | Deputy Member | 2021 – 2022 |
LK Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Phillip Høgli Nilsen | Deputy Member | 0 companies |
| Lars Kristian Lindberg | Chief Executive Officer | 0 companies |
| Trygve Jacobsen | Deputy Member | 0 companies |
| Ole-Henrik Skirstad | Chief Executive Officer | 0 companies |
| Jan Fredrik Mortvedt | Board of Directors | 0 companies |
| Rune Marsdal | Board of Directors | 0 companies |
| Knut Edvardsen | Board of Directors | 0 companies |
| Olav Nils Sunde | Board of Directors | 0 companies |
| Alexander Sunde | Board of Directors | 0 companies |
| Bjørn Petter Paulsen | Board of Directors | 0 companies |
| Bjørn Rune Gjelsten | Board of Directors | 0 companies |
| Petter Schouw-Hansen | Chairman | 0 companies |
| Guro Nordlien Berg | Board of Directors | 0 companies |
| Pål Heldrup Rasmussen | Board of Directors | 0 companies |
| Mette Marie Backer | Board of Directors | 0 companies |