| Revenue | NOK 95,7M | +17% |
| EBITDA | NOK 35M | +6% |
| Net profit | NOK 20,1M | +2% |
| Total assets | NOK 308,2M | -4% |
| Equity | NOK 277,9M | +2% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 75 365 | 80 666 | 96 221 | 82 128 | 95 715 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 20 226 | 15 082 | 14 543 | 33 148 | 35 043 |
| Depreciation & amort. | −9 322 | −8 324 | −8 538 | −9 024 | −9 879 |
| EBIT | 10 904 | 6 758 | 6 005 | 24 124 | 25 164 |
| Net financials | 83 | 34 | 424 | 1 173 | 654 |
| Profit before tax | 10 986 | 6 792 | 6 429 | 25 297 | 25 819 |
| Tax | 2 418 | 1 494 | 1 414 | 5 530 | 5 706 |
| Net profit | 8 569 | 5 298 | 5 015 | 19 767 | 20 113 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 274 899 | 278 655 | 292 759 | 321 456 | 308 188 |
| Equity | 247 568 | 252 866 | 263 532 | 271 158 | 277 890 |
| Long-term debt | 5 740 | 6 811 | 10 233 | 7 758 | 9 691 |
| Short-term debt | 21 591 | 18 977 | 18 993 | 42 540 | 20 607 |
| Total debt | 27 330 | 25 789 | 29 227 | 50 298 | 30 297 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
RN Deputy Member | Deputy Member | 2021 |
MS Deputy Member | Deputy Member | 2024 |
MH Observer | Observer | 2024 |
TB Chief Executive Officer | Chief Executive Officer | 2020 |
ØV Deputy Member | Deputy Member | 2024 |
AG Deputy Member | Deputy Member | 2024 |
TL Deputy Member | Deputy Member | 2021 |
TV Observer | Observer | 2021 |
| Former (3) | ||
RR Deputy Member | Deputy Member | 2020 – 2021 |
SO Observer | Observer | 2021 – 2024 |
SR Deputy Member | Deputy Member | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Deputy Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (3) | ||
| Deputy Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Nesse | Deputy Member | 0 companies |
| Malin Sofi Ölander Rolfsnes | Deputy Member | 0 companies |
| Reinert Røksund | Deputy Member | 0 companies |
| Sammy Olsen | Observer | 0 companies |
| Morten Helland | Observer | 0 companies |
| Tor Bjarne Smedsrud | Chief Executive Officer | 0 companies |
| Øystein Våge | Deputy Member | 0 companies |
| Aud Gunn Løklingholm | Deputy Member | 0 companies |
| Tove Lise Andreassen Aasheim | Deputy Member | 0 companies |
| Thomas Vespestad | Observer | 0 companies |
| Stina Raknes Kvarven | Deputy Member | 0 companies |
| Vermund Hjelland | Deputy Chairman | 0 companies |
| Anne Beth Njærheim | Deputy Chairman | 0 companies |
| Jorunn Jacobsen Folgerø-Holm | Board of Directors | 0 companies |
| Ove Grønås | Board of Directors | 0 companies |
| Geir Ivar Ådnanes | Board of Directors | 0 companies |
| Eli Furnes | Board of Directors | 0 companies |
| Nina Ingvaldsen | Board of Directors | 0 companies |
| Johnny Rolfsnes | Board of Directors | 0 companies |
| Torleiv Fylkesnes | Chairman | 0 companies |
| Signe Lund Jansen | Board of Directors | 0 companies |