| Revenue | NOK 143,5M | -21% |
| EBITDA | NOK 18,6M | +1% |
| Net profit | NOK 6,3M | +34% |
| Total assets | NOK 124,9M | -14% |
| Equity | NOK 76,6M | +0% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 73 473 | 160 613 | 270 621 | 182 140 | 143 452 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 16 364 | 20 899 | 2 798 | 18 400 | 18 636 |
| Depreciation & amort. | −10 914 | −11 030 | −10 723 | −10 459 | −10 543 |
| EBIT | 5 451 | 9 869 | −7 925 | 7 941 | 8 093 |
| Net financials | 57 | 48 | −883 | −1 931 | −62 |
| Profit before tax | 5 508 | 9 917 | −8 808 | 6 010 | 8 030 |
| Tax | 1 213 | 2 182 | 1 230 | 1 322 | 1 767 |
| Net profit | 4 294 | 7 735 | −10 038 | 4 688 | 6 264 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 117 805 | 151 099 | 160 488 | 144 430 | 124 882 |
| Equity | 96 800 | 95 141 | 78 709 | 76 378 | 76 626 |
| Long-term debt | 3 746 | 3 318 | 3 131 | 2 505 | 1 802 |
| Short-term debt | 17 259 | 52 641 | 78 648 | 65 546 | 46 454 |
| Total debt | 21 005 | 55 959 | 81 779 | 68 051 | 48 256 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
RN Deputy Member | Deputy Member | 2021 |
MS Deputy Member | Deputy Member | 2024 |
MH Observer | Observer | 2024 |
TB Chief Executive Officer | Chief Executive Officer | 2020 |
ØV Deputy Member | Deputy Member | 2024 |
AG Deputy Member | Deputy Member | 2024 |
TL Deputy Member | Deputy Member | 2021 |
TV Observer | Observer | 2021 |
| Former (3) | ||
RR Deputy Member | Deputy Member | 2020 – 2021 |
SO Observer | Observer | 2021 – 2024 |
SR Deputy Member | Deputy Member | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Deputy Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (3) | ||
| Deputy Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Nesse | Deputy Member | 0 companies |
| Malin Sofi Ölander Rolfsnes | Deputy Member | 0 companies |
| Reinert Røksund | Deputy Member | 0 companies |
| Sammy Olsen | Observer | 0 companies |
| Morten Helland | Observer | 0 companies |
| Tor Bjarne Smedsrud | Chief Executive Officer | 0 companies |
| Øystein Våge | Deputy Member | 0 companies |
| Aud Gunn Løklingholm | Deputy Member | 0 companies |
| Tove Lise Andreassen Aasheim | Deputy Member | 0 companies |
| Thomas Vespestad | Observer | 0 companies |
| Stina Raknes Kvarven | Deputy Member | 0 companies |
| Vermund Hjelland | Deputy Chairman | 0 companies |
| Anne Beth Njærheim | Deputy Chairman | 0 companies |
| Jorunn Jacobsen Folgerø-Holm | Board of Directors | 0 companies |
| Ove Grønås | Board of Directors | 0 companies |
| Geir Ivar Ådnanes | Board of Directors | 0 companies |
| Eli Furnes | Board of Directors | 0 companies |
| Nina Ingvaldsen | Board of Directors | 0 companies |
| Johnny Rolfsnes | Board of Directors | 0 companies |
| Torleiv Fylkesnes | Chairman | 0 companies |
| Signe Lund Jansen | Board of Directors | 0 companies |