| Revenue | NOK 9,9M | +10% |
| EBITDA | NOK 715K | +60% |
| Net profit | NOK 332K | +474% |
| Total assets | NOK 3,1M | +2% |
| Equity | NOK 539K | +161% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 4 626 | 8 335 | 9 129 | 8 747 | 8 992 | 9 912 |
| Staff expenses | −2 651 | −4 179 | −4 537 | −3 954 | −4 232 | −4 467 |
| EBITDA | −519 | 93 | 351 | 535 | 447 | 715 |
| Depreciation & amort. | −340 | −434 | −434 | −409 | −391 | −391 |
| EBIT | −859 | −342 | −83 | 126 | 55 | 324 |
| Net financials | −7 | −100 | −9 | −9 | 3 | 8 |
| Profit before tax | −865 | −442 | −91 | 117 | 58 | 332 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −865 | −442 | −91 | 117 | 58 | 332 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 5 089 | 4 571 | 3 707 | 3 340 | 3 054 | 3 120 |
| Equity | 155 | 123 | 32 | 148 | 206 | 539 |
| Long-term debt | 4 010 | 2 905 | 2 110 | 1 957 | 1 657 | 1 100 |
| Short-term debt | 924 | 1 542 | 1 565 | 1 234 | 1 191 | 1 482 |
| Total debt | 4 934 | 4 448 | 3 675 | 3 191 | 2 848 | 2 582 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lie-Nielsen Holding As | Company | 91.0% | 91.0% | 2024 |
| Individual | 9.0% | 9.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Britt Lie-Nielsen | Board of Directors | 0 companies |
| Ørjan Cato Johnsen | Board of Directors | 0 companies |
| Bernt Lie-Nielsen | Board of Directors | 0 companies |