| Revenue | NOK 3,1M | +0% |
| EBITDA | NOK 2,3M | -2% |
| Net profit | NOK 1,8M | +3% |
| Total assets | NOK 32,7M | -6% |
| Equity | NOK 24,1M | +8% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 136 055 | 2 874 | 134 981 | 5 460 | 4 151 | 5 910 | 10 695 | 5 561 | 5 436 | 4 768 | 3 527 | 3 504 | 3 291 | 4 746 | 3 144 | 3 144 | 3 144 |
| Staff expenses | −65 419 | −0 | −69 622 | −0 | −0 | −0 | −0 | −0 | −0 | −675 | −411 | −483 | −499 | −473 | −470 | −511 | −540 |
| EBITDA | 10 397 | 2 690 | 6 407 | 5 190 | 4 011 | 5 041 | 10 365 | 4 926 | 4 529 | 3 442 | 2 242 | 1 885 | 2 338 | 3 719 | 1 541 | 2 297 | 2 259 |
| Depreciation & amort. | −1 698 | −803 | −2 068 | −917 | −1 002 | −1 046 | −1 044 | −1 047 | −1 033 | −979 | −793 | −788 | −859 | −848 | −763 | −682 | −535 |
| EBIT | 8 699 | 1 887 | 4 340 | 4 273 | 3 008 | 3 995 | 9 321 | 3 879 | 3 496 | 2 463 | 1 448 | 1 097 | 1 479 | 2 871 | 778 | 1 615 | 1 724 |
| Net financials | −1 091 | −633 | −496 | −570 | −540 | −857 | −690 | −7 404 | 28 475 | 103 | 115 | 351 | 103 | 899 | −165 | 525 | 658 |
| Profit before tax | 7 608 | 1 254 | 3 844 | 3 703 | 2 469 | 3 138 | 8 631 | −3 525 | 31 971 | 2 565 | 1 563 | 1 447 | 1 582 | 3 770 | 613 | 2 140 | 2 382 |
| Tax | 2 286 | 353 | 1 514 | 1 037 | 692 | 947 | 2 331 | 742 | 871 | 622 | 448 | 320 | 347 | 679 | 182 | 388 | 570 |
| Net profit | 5 321 | 901 | 2 331 | 2 666 | 1 777 | 2 191 | 6 300 | −4 267 | 31 100 | 1 943 | 1 115 | 1 127 | 1 235 | 3 091 | 432 | 1 752 | 1 812 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 648 | 23 449 | 52 417 | 31 239 | 41 022 | 41 950 | 48 676 | 49 002 | 54 644 | 39 197 | 39 733 | 40 874 | 48 468 | 39 474 | 33 593 | 34 674 | 32 727 |
| Equity | 13 665 | 8 304 | 18 494 | 12 201 | 13 978 | 16 169 | 22 469 | 18 202 | 49 301 | 37 158 | 36 273 | 35 400 | 32 635 | 23 096 | 23 528 | 22 280 | 24 091 |
| Long-term debt | 7 827 | 10 839 | 9 043 | 16 901 | 24 604 | 20 490 | 23 293 | 17 793 | 1 680 | 670 | 585 | 529 | 10 949 | 10 313 | 9 383 | 8 484 | 7 687 |
| Short-term debt | 31 911 | 4 305 | 23 879 | 2 137 | 2 440 | 5 291 | 2 914 | 13 007 | 3 663 | 1 369 | 2 875 | 4 945 | 4 884 | 6 066 | 682 | 3 910 | 949 |
| Total debt | 39 738 | 15 145 | 32 923 | 19 038 | 27 044 | 25 781 | 26 207 | 30 800 | 5 343 | 2 039 | 3 460 | 5 474 | 15 833 | 16 379 | 10 065 | 12 395 | 8 636 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3a Holding As | Company | 25.6% | 25.6% | 2024 |
| Individual | 24.0% | 24.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjellaug Henny Aarbakke | Board of Directors | 0 companies |
| Anved Aarbakke | Chairman | 0 companies |