| Revenue | NOK 0 | — |
| EBITDA | NOK -105K | -65% |
| Net profit | NOK -1,3M | -215% |
| Total assets | NOK 738,4M | +71% |
| Equity | NOK 738,4M | +71% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 989 | 10 593 | 1 326 | 0 | 0 |
| Staff expenses | −3 239 | −9 025 | −1 687 | −0 | −0 |
| EBITDA | −3 807 | −1 623 | −602 | −64 | −105 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 807 | −1 623 | −602 | −64 | −105 |
| Net financials | 0 | 55 | 0 | −1 | −1 |
| Profit before tax | −3 807 | −1 568 | 0 | −65 | −106 |
| Tax | −0 | −0 | −0 | −1 198 | 1 198 |
| Net profit | −3 807 | −1 568 | 0 | 1 133 | −1 304 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 72 966 | 137 303 | 237 016 | 432 670 | 738 405 |
| Equity | 61 593 | 135 025 | 236 525 | 432 658 | 738 355 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 373 | 2 278 | 491 | 11 | 50 |
| Total debt | 11 373 | 2 278 | 491 | 11 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Deputy Member | Deputy Member | 2021 | — | — |
OK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Capnor I Midco | Company | 84.3% | 84.3% | 2024 |
North Capital S.A. | Company | 77.5% | 77.5% | 2022 |
Ok Capital As | Company | 8.7% | 8.7% | 2024 |
Riverstone Invest As | Company | 7.0% | 7.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Johan Brandal | Deputy Member | 0 companies |
| Ola Kvalheim | Chief Executive Officer | 0 companies |
| Louis Jean N De Clercq | Chairman | 0 companies |
| Tor Olav Seim | Board of Directors | 0 companies |
| Yves Edith T De Clercq | Board of Directors | 0 companies |
| Jean Francois C Van Hecke Ridder | Board of Directors | 0 companies |