| Revenue | NOK 2,4M | -27% |
| EBITDA | NOK 366K | -45% |
| Net profit | NOK 225K | -49% |
| Total assets | NOK 2,8M | +6% |
| Equity | NOK -22K | +91% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 85 | 1 802 | 2 787 | 3 266 | 2 399 |
| Staff expenses | −155 | −772 | −970 | −680 | −587 |
| EBITDA | −466 | −145 | 113 | 671 | 366 |
| Depreciation & amort. | −144 | −131 | −145 | −109 | −92 |
| EBIT | −610 | −277 | −31 | 562 | 274 |
| Net financials | −1 | 0 | 0 | 7 | 15 |
| Profit before tax | −611 | −276 | −31 | 569 | 289 |
| Tax | −136 | −61 | −7 | 125 | 64 |
| Net profit | −475 | −215 | −24 | 444 | 225 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 667 | 1 947 | 2 279 | 2 620 | 2 785 |
| Equity | −451 | −667 | −691 | −247 | −22 |
| Long-term debt | 2 000 | 2 400 | 2 700 | 2 700 | 2 700 |
| Short-term debt | 118 | 214 | 270 | 167 | 106 |
| Total debt | 2 118 | 2 614 | 2 970 | 2 867 | 2 806 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Martens Låstad | Chief Executive Officer | 0 companies |
| Sverre Helge Bøyum | Chairman | 0 companies |