| Revenue | NOK 12M | +5% |
| EBITDA | NOK 11M | +15% |
| Net profit | NOK 7,5M | +17% |
| Total assets | NOK 63,4M | -4% |
| Equity | NOK 50,7M | -8% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 124 | 10 197 | 10 719 | 11 417 | 11 962 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 8 794 | 9 014 | 9 657 | 9 593 | 11 027 |
| Depreciation & amort. | −1 579 | −1 626 | −1 626 | −1 626 | −1 648 |
| EBIT | 7 215 | 7 388 | 8 031 | 7 967 | 9 380 |
| Net financials | 336 | 348 | 349 | 309 | 274 |
| Profit before tax | 7 551 | 7 735 | 8 379 | 8 275 | 9 654 |
| Tax | 1 661 | 1 702 | 1 843 | 1 821 | 2 124 |
| Net profit | 5 890 | 6 034 | 6 536 | 6 455 | 7 530 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 70 045 | 69 997 | 65 998 | 65 844 | 63 422 |
| Equity | 60 084 | 59 905 | 54 905 | 54 905 | 50 726 |
| Long-term debt | 2 142 | 2 091 | 2 020 | 1 931 | 1 862 |
| Short-term debt | 7 819 | 8 001 | 9 073 | 9 008 | 10 834 |
| Total debt | 9 960 | 10 092 | 11 093 | 10 939 | 12 696 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HM Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
MK Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2019 – 2021 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Melder | Chief Executive Officer | 0 companies |
| Morten Kjeldby | Chief Executive Officer | 0 companies |
| Sofia Eva-Lotta Strid | Board of Directors | 0 companies |
| Ilija Batljan | Board of Directors | 0 companies |
| Kristian Nordtømme | Chairman | 0 companies |
| Oscar Sven Lekander | Board of Directors | 0 companies |
| Kenneth Frode Goovaerts Bern | Chairman | 0 companies |
| Andre Gaden | Chairman | 0 companies |
| Gerd Ylva Göransson | Board of Directors | 0 companies |
| Silje Cathrine Hauland | Board of Directors | 0 companies |
| Eva Marianne Aalby | Board of Directors | 0 companies |