| Revenue | NOK 0 | — |
| EBITDA | NOK -1,3M | +23% |
| Net profit | NOK -3,3M | -381% |
| Total assets | NOK 161,7M | +109% |
| Equity | NOK 104,2M | +50% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −385 | −792 | −1 941 | −1 736 | −1 342 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −385 | −792 | −1 941 | −1 736 | −1 342 |
| Net financials | 0 | 87 | −16 | 1 154 | 2 892 | −1 910 |
| Profit before tax | 0 | −298 | −808 | −787 | 1 157 | −3 251 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −298 | −808 | −787 | 1 157 | −3 251 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 30 | 88 721 | 90 235 | 57 212 | 77 404 | 161 718 |
| Equity | 30 | 88 289 | 89 128 | 48 300 | 69 702 | 104 222 |
| Long-term debt | 0 | 0 | 0 | 6 303 | 3 293 | 50 094 |
| Short-term debt | 0 | 431 | 1 107 | 2 609 | 4 409 | 7 402 |
| Total debt | 0 | 431 | 1 107 | 8 912 | 7 702 | 57 497 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
RP Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
RG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 46.2% | 46.2% | 2022 | |
Saffron Hill Ventures 2 Lp | Company | 38.8% | 38.8% | 2024 |
Morgan Stanley & Co. Int. Plc. | Company | 14.0% | 14.0% | 2024 |
Ubs Ag | Company | 7.6% | 7.6% | 2024 |
Skandinaviska Enskilda Banken Ab | Company | 7.5% | 7.5% | 2024 |
| Individual | 7.4% | 7.4% | 2022 | |
| Individual | 6.2% | 6.2% | 2022 | |
Morgan Stanley & Co. Llc | Company | 5.6% | 5.6% | 2024 |
Six Sis Ag | Company | 5.5% | 5.5% | 2024 |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 4.4% | 4.4% | 2022 | |
Merrill Lynch, Pierce, Fenner & Sm | Company | 4.2% | 4.2% | 2024 |
| Individual | 2.9% | 2.9% | 2022 | |
Citibank, N.A. | Company | 2.7% | 2.7% | 2024 |
Clearstream Banking S.A. | Company | 2.2% | 2.2% | 2024 |
Mp Pensjon Pk | Company | 1.6% | 1.6% | 2024 |
J.P. Morgan Se | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.5% | 1.5% | 2022 | |
Goldman Sachs International | Company | 1.5% | 1.5% | 2024 |
J.P. Morgan Securities Llc | Company | 1.4% | 1.4% | 2024 |
| Individual | 1.3% | 1.3% | 2022 | |
Seb Cmu/Secfin Pooled Account | Company | 1.3% | 1.3% | 2023 |
Verdipapirfondet Dnb Smb | Company | 1.2% | 1.2% | 2022 |
| Individual | 1.2% | 1.2% | 2022 | |
Sundt As | Company | 1.1% | 1.1% | 2023 |
Verdipapirfondet First Global Focus | Company | 1.1% | 1.1% | 2022 |
DNB BANK ASA | Company | 1.0% | 1.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Timothy Michael Stedman | Chief Executive Officer | 0 companies |
| Russell Paul Main | Chief Executive Officer | 0 companies |
| Ranjeet Gill Bhatia | Chief Executive Officer | 0 companies |
| Carolyn Sarah Clarke | Board of Directors | 0 companies |
| William Karl Caesar | Board of Directors | 0 companies |
| Paolo Cuniberti | Board of Directors | 0 companies |
| Catherine Clinton Keenan | Board of Directors | 0 companies |
| Jan Joel Aron Secher | Chairman | 0 companies |
| Steen Jakobsen | Board of Directors | 0 companies |
| Preben Rasch-Olsen | Board of Directors | 0 companies |
| Joseph Lawrence Vaillancourt | Deputy Chairman | 0 companies |
| Peter Michael Russell Norris | Chairman | 0 companies |
| Martha Jean Crawford Heitzmann | Board of Directors | 0 companies |