| Revenue | NOK 0 | — |
| EBITDA | NOK -6,8M | -12% |
| Net profit | NOK -8,1M | -13% |
| Total assets | NOK 5,4M | -28% |
| Equity | NOK -13,4M | -147% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 3 070 | 830 | 4 349 | 4 677 | 0 |
| Staff expenses | −0 | −441 | −1 668 | −1 338 | −2 001 | −4 518 |
| EBITDA | −2 684 | −5 152 | −9 254 | −6 126 | −6 032 | −6 762 |
| Depreciation & amort. | −0 | −0 | −0 | −448 | −489 | −489 |
| EBIT | −2 684 | −5 152 | −9 254 | −6 574 | −6 521 | −7 251 |
| Net financials | 0 | 2 | −3 | −337 | −607 | −810 |
| Profit before tax | −2 684 | −5 149 | −9 257 | −6 911 | −7 128 | −8 061 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 684 | −5 149 | −9 257 | −6 911 | −7 128 | −8 061 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1 208 | 11 647 | 5 119 | 8 503 | 7 528 | 5 402 |
| Equity | −1 931 | 11 362 | 2 106 | 194 | −5 427 | −13 428 |
| Long-term debt | 991 | 0 | 0 | 3 993 | 5 733 | 2 268 |
| Short-term debt | 2 149 | 285 | 3 014 | 4 315 | 7 222 | 16 563 |
| Total debt | 3 140 | 285 | 3 014 | 8 309 | 12 955 | 18 830 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
EE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ferdocean As | Company | 36.1% | 36.1% | 2024 |
| Individual | 18.7% | 18.7% | 2024 | |
Shield International Ltd | Company | 17.2% | 17.2% | 2024 |
Ma'Mor Holdings Sdn Bhd | Company | 16.5% | 16.5% | 2024 |
Wilmar Gruppen As | Company | 6.7% | 6.7% | 2024 |
Wilmar As | Company | 6.0% | 6.0% | 2022 |
Morcidea As | Company | 2.2% | 2.2% | 2024 |
T-E Invest As | Company | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Runar Nilsen | Chief Executive Officer | 0 companies |
| Eirik Ellingsen | Chief Executive Officer | 0 companies |
| Leif Kåre Gjerde | Board of Directors | 0 companies |
| Hans Erik Karsteinsøn Sæther | Chairman | 0 companies |
| Ståle Sikveland | Board of Directors | 0 companies |
| Arne Gåskjenn | Board of Directors | 0 companies |
| Per Kristian Nagell | Chairman | 0 companies |
| Musa Adnin Musa Adnin | Board of Directors | 0 companies |
| John Rikard Kvanli | Board of Directors | 0 companies |
| Tore Ausland | Chairman | 0 companies |
| Atle Sonesen | Chairman | 0 companies |