| Revenue | NOK 5,8M | -6% |
| EBITDA | NOK 830K | +153% |
| Net profit | NOK 245K | +170% |
| Total assets | NOK 2,4M | +5% |
| Equity | NOK -177K | +58% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 114 | 7 282 | 6 021 | 6 178 | 5 827 |
| Staff expenses | −2 183 | −2 301 | −2 083 | −1 676 | −1 718 |
| EBITDA | 101 | 709 | 521 | 328 | 830 |
| Depreciation & amort. | −173 | −402 | −499 | −428 | −392 |
| EBIT | −73 | 307 | 22 | −100 | 438 |
| Net financials | −25 | −119 | −192 | −151 | −141 |
| Profit before tax | −98 | 188 | −170 | −251 | 296 |
| Tax | −8 | 49 | 5 | 97 | 51 |
| Net profit | −90 | 139 | −175 | −348 | 245 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 557 | 3 313 | 2 765 | 2 276 | 2 387 |
| Equity | −38 | 101 | −74 | −422 | −177 |
| Long-term debt | 411 | 1 609 | 1 364 | 1 036 | 0 |
| Short-term debt | 1 184 | 1 603 | 1 475 | 1 662 | 1 814 |
| Total debt | 1 595 | 3 212 | 2 839 | 2 698 | 2 564 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Chairman | 2019 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Grambo | Chairman | 0 companies |
| Anne Sofie Molvik | Board of Directors | 0 companies |
| Terje Myhre | Chairman | 0 companies |