| Revenue | NOK 13M | +12% |
| EBITDA | NOK -502K | -181% |
| Net profit | NOK -1,1M | -605% |
| Total assets | NOK 14M | +179% |
| Equity | NOK -1,5M | +76% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 74 | 5 308 | 11 633 | 12 986 |
| Staff expenses | −0 | −224 | −890 | −1 501 | −2 568 | −4 991 |
| EBITDA | 0 | −858 | −4 138 | −2 131 | 621 | −502 |
| Depreciation & amort. | −0 | −3 | −10 | −12 | −11 | −52 |
| EBIT | 0 | −861 | −4 148 | −2 143 | 610 | −554 |
| Net financials | 0 | −0 | −134 | −342 | −384 | −584 |
| Profit before tax | 0 | −861 | −4 282 | −2 486 | 225 | −1 138 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −861 | −4 282 | −2 486 | 225 | −1 138 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 30 | 779 | 2 956 | 1 697 | 5 017 | 14 006 |
| Equity | 14 | −847 | −5 129 | −6 615 | −6 390 | −1 527 |
| Long-term debt | 0 | 697 | 0 | 0 | 3 102 | 5 015 |
| Short-term debt | 16 | 929 | 8 085 | 8 312 | 8 304 | 10 519 |
| Total debt | 16 | 1 625 | 8 085 | 8 312 | 11 406 | 15 533 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TV Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Valle Media As | Company | 70.6% | 70.6% | 2024 |
Brostad As | Company | 13.3% | 13.3% | 2024 |
Loraks Media As | Company | 8.3% | 8.3% | 2024 |
Piap As | Company | 7.8% | 7.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Røkenes | Chief Executive Officer | 0 companies |
| Trond Valle | Chief Executive Officer | 0 companies |
| Tora Rommetveit Bækkevold | Chief Executive Officer | 0 companies |
| Jon Erik Brøndmo | Chairman | 0 companies |
| Ann-Mari Albertsen Rens | Board of Directors | 0 companies |
| Gunnar Stavrum | Board of Directors | 0 companies |