| Revenue | NOK 0 | — |
| EBITDA | NOK -397K | -14% |
| Net profit | NOK -1,8M | -103% |
| Total assets | NOK 1,5B | +0% |
| Equity | NOK 1,5B | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −402 | −113 | −1 552 | −349 | −397 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −402 | −113 | −1 552 | −349 | −397 |
| Net financials | 594 | 36 860 | 2 203 897 | 70 413 | −1 440 |
| Profit before tax | 192 | 36 747 | 2 202 345 | 70 064 | −1 837 |
| Tax | 42 | 7 694 | −1 421 | 1 379 | −0 |
| Net profit | 150 | 29 053 | 2 203 766 | 68 685 | −1 837 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 643 168 | 686 974 | 1 489 581 | 1 517 432 | 1 524 551 |
| Equity | 643 096 | 651 994 | 1 442 488 | 1 517 425 | 1 515 588 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 | 34 981 | 47 092 | 7 | 8 963 |
| Total debt | 72 | 34 981 | 47 092 | 7 | 8 963 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JS Observer | Observer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 36.16% | 36.16% | 2022 | |
Verdane Capital Ix C Coinvest D | Company | 36.16% | 36.16% | 2024 |
Verdane Capital Ix C Coinvest E | Company | 20.41% | 20.41% | 2024 |
| Individual | 20.41% | 20.41% | 2022 | |
Verdane Capital Ix E Ab | Company | 15.99% | 15.99% | 2024 |
| Individual | 15.99% | 15.99% | 2022 | |
| Individual | 15.23% | 15.23% | 2022 | |
Verdane Capital Ix D Ab | Company | 15.23% | 15.23% | 2024 |
Zobito 3 Ab | Company | 4.72% | 4.72% | 2024 |
Roosgruppen Ab | Company | 4.72% | 4.72% | 2024 |
| Company | 2.48% | 2.48% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Schrøder | Observer | 0 companies |
| Nils Anders Vold | Board of Directors | 0 companies |
| Ulrich Beckmann | Board of Directors | 0 companies |
| Jørgen Smidt | Chairman | 0 companies |
| Nils Pål Erik Malmros | Chairman | 0 companies |
| Erling August Platou Thomas Amble | Board of Directors | 0 companies |
| Henning Hansen | Board of Directors | 0 companies |