| Revenue | NOK 0 | — |
| EBITDA | NOK -420K | -100% |
| Net profit | NOK -417K | +100% |
| Total assets | NOK 220,2M | +0% |
| Equity | NOK 213,7M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −356 | −106 | −555 | 422 054 | −420 |
| Depreciation & amort. | −0 | −0 | −0 | −422 967 | −0 |
| EBIT | −356 | −106 | −555 | −913 | −420 |
| Net financials | 1 111 | 1 395 | 1 | −422 958 | 3 |
| Profit before tax | 754 | 1 289 | −554 | −423 870 | −417 |
| Tax | 166 | −0 | −0 | −0 | −0 |
| Net profit | 588 | 1 005 | −1 967 | −423 992 | −417 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 643 393 | 644 136 | 643 689 | 220 312 | 220 203 |
| Equity | 639 473 | 639 826 | 638 143 | 214 151 | 213 733 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 920 | 4 310 | 5 547 | 6 162 | 6 470 |
| Total debt | 3 920 | 4 310 | 5 547 | 6 162 | 6 470 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JS Observer | Observer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (5) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Forsta Holdings, Inc. | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Schrøder | Observer | 0 companies |
| Nils Anders Vold | Board of Directors | 0 companies |
| Ulrich Beckmann | Board of Directors | 0 companies |
| Jørgen Smidt | Chairman | 0 companies |
| Nils Pål Erik Malmros | Board of Directors | 0 companies |
| Kyle Ferguson | Board of Directors | 0 companies |
| Devin Julian Anderson | Chairman | 0 companies |
| Henning Hansen | Board of Directors | 0 companies |