| Revenue | NOK 61,5M | +10% |
| EBITDA | NOK -394K | -124% |
| Net profit | NOK -554K | -171% |
| Total assets | NOK 100,4M | +3% |
| Equity | NOK 78,4M | -1% |
| Employees | 126 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 964 | 46 315 | 38 882 | 38 689 | 41 885 | 45 944 | 53 586 | 55 378 | 55 926 | 59 696 | 54 788 | 57 126 | 56 862 | 50 611 | 59 262 | 55 969 | 61 498 |
| Staff expenses | −26 652 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −35 371 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 282 | 5 804 | 4 003 | 4 685 | 4 186 | 4 771 | 5 217 | 7 078 | 6 586 | 5 859 | 2 508 | 6 720 | 6 261 | 4 632 | 8 413 | 1 659 | −394 |
| Depreciation & amort. | −995 | −1 708 | −1 890 | −1 926 | −2 112 | −2 304 | −3 003 | −2 843 | −2 603 | −2 709 | −3 040 | −3 700 | −3 669 | −3 504 | −3 606 | −3 841 | −3 920 |
| EBIT | 5 287 | 4 095 | 2 112 | 2 760 | 2 074 | 2 467 | 2 214 | 4 235 | 3 983 | 3 150 | −532 | 3 020 | 2 592 | 1 129 | 4 807 | −2 182 | −4 314 |
| Net financials | −1 958 | −185 | 354 | −723 | 343 | 1 168 | 1 330 | 917 | 570 | 1 577 | −43 | 1 400 | 837 | 1 366 | −228 | 2 966 | 3 760 |
| Profit before tax | 3 329 | 3 911 | 2 466 | 2 036 | 2 417 | 3 635 | 3 544 | 5 152 | 4 553 | 4 727 | −574 | 4 419 | 3 429 | 2 494 | 4 579 | 783 | −554 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 329 | 3 911 | 2 466 | 2 036 | 2 417 | 3 635 | 3 544 | 5 152 | 4 553 | 4 727 | −574 | 4 419 | 3 429 | 2 494 | 4 579 | 783 | −554 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 064 | 66 799 | 67 868 | 59 505 | 60 198 | 61 177 | 77 035 | 80 330 | 86 083 | 90 943 | 89 552 | 94 433 | 98 326 | 91 426 | 97 349 | 97 759 | 100 353 |
| Equity | 34 988 | 38 899 | 41 365 | 43 402 | 45 818 | 49 863 | 66 592 | 71 744 | 76 297 | 81 024 | 80 450 | 84 869 | 88 298 | 73 587 | 78 166 | 78 949 | 78 395 |
| Long-term debt | 14 906 | 20 442 | 19 986 | 8 155 | 7 121 | 3 024 | 509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 170 | 7 458 | 6 517 | 7 948 | 7 259 | 8 289 | 9 934 | 8 586 | 9 786 | 9 919 | 9 102 | 9 564 | 10 028 | 17 840 | 19 183 | 18 810 | 21 958 |
| Total debt | 21 075 | 27 900 | 26 503 | 16 104 | 14 380 | 11 313 | 10 443 | 8 586 | 9 786 | 9 919 | 9 102 | 9 564 | 10 028 | 17 840 | 19 183 | 18 810 | 21 958 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Deputy Member | Deputy Member | 2020 | — | — |
AB Deputy Member | Deputy Member | 2020 | — | — |
TH Deputy Member | Deputy Member | 2020 | — | — |
IH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
LM Deputy Member | Deputy Member | 2024 | — | — |
ÅS Deputy Member | Deputy Member | 2024 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LM Deputy Member | Deputy Member | 2024 | — | — |
HH Deputy Member | Deputy Member | 2024 | — | — |
OE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anders Riise | Deputy Member | 0 companies |
| Arnt-Egil Brautaset | Deputy Member | 0 companies |
| Trond Hjelseth | Deputy Member | 0 companies |
| Inge-Jonny Hide | Chief Executive Officer | 0 companies |
| Lena Marie Landsverk | Deputy Member | 0 companies |
| Åse Sundal Bowcott | Deputy Member | 0 companies |
| Hallstein Saunes | Chief Executive Officer | 0 companies |
| Lena Marie Landsverk Sande | Deputy Member | 0 companies |
| Hallgeir Heltne | Deputy Member | 0 companies |
| Olav Elias Torset | Chief Executive Officer | 0 companies |
| Stian Runne Brandal | Board of Directors | 0 companies |
| Renathe Rossi-Kaldhol | Board of Directors | 0 companies |
| Jens Erling Ekroll Lillebø | Board of Directors | 0 companies |
| Tor Mikalsen | Board of Directors | 0 companies |
| Alvhild Kvamme Iversen | Deputy Chairman | 0 companies |
| Therese Håskjold | Board of Directors | 0 companies |
| Ingvild Saure Riise | Board of Directors | 0 companies |
| Renathe Rossi Aglen | Board of Directors | 0 companies |
| Marit Aklestad | Board of Directors | 0 companies |
| Yrjar Garshol | Chairman | 0 companies |