| Revenue | NOK 1,1M | -31% |
| EBITDA | NOK -9,3M | -3% |
| Net profit | NOK -13,9M | -283% |
| Total assets | NOK 362,6M | +5% |
| Equity | NOK 169,1M | -8% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 1 567 | 2 351 | 2 037 | 1 590 | 1 095 |
| Staff expenses | −0 | −3 358 | −4 668 | −4 106 | −5 642 | −5 352 |
| EBITDA | −135 | −3 606 | −4 828 | −6 082 | −8 961 | −9 269 |
| Depreciation & amort. | −0 | −162 | −231 | −446 | −320 | −55 |
| EBIT | −135 | −3 768 | −5 059 | −6 528 | −9 281 | −9 324 |
| Net financials | 0 | 4 277 | 5 365 | 17 284 | 13 966 | −7 279 |
| Profit before tax | −135 | 508 | 306 | 10 756 | 4 685 | −16 603 |
| Tax | −0 | −858 | −1 197 | −1 831 | −2 934 | −2 666 |
| Net profit | −135 | 1 366 | 1 503 | 12 587 | 7 619 | −13 937 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 28 694 | 223 640 | 261 320 | 305 776 | 345 068 | 362 581 |
| Equity | −41 | 161 326 | 162 829 | 175 415 | 183 034 | 169 098 |
| Long-term debt | 0 | 31 247 | 56 557 | 79 138 | 96 977 | 106 492 |
| Short-term debt | 28 735 | 8 607 | 18 127 | 51 224 | 65 057 | 86 991 |
| Total debt | 28 735 | 62 314 | 98 492 | 130 362 | 162 034 | 193 483 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
YÅ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pancom As | Company | 37.1% | 37.1% | 2024 |
Øygarden Boligeiendom As | Company | 37.1% | 37.1% | 2024 |
Miliarium Holding As | Company | 25.7% | 25.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kjetil Skaug | Chief Executive Officer | 0 companies |
| Anders Hoel | Chief Executive Officer | 0 companies |
| Yngve Åkvåg | Chief Executive Officer | 0 companies |
| Terje Kaasa Larsen | Chief Executive Officer | 0 companies |
| Kenneth Schybaj Antonsen | Board of Directors | 0 companies |
| Petter Kristen Skjelsøy Øygarden | Board of Directors | 0 companies |
| Peder Stavnes Karlsen | Board of Directors | 0 companies |
| Brage Grundseth Øygarden | Board of Directors | 0 companies |
| Frederic Kristoffersen | Chairman | 0 companies |
| Tobias Amundsen | Board of Directors | 0 companies |
| Per Anders Evensen | Board of Directors | 0 companies |
| Mats Dalevoll | Board of Directors | 0 companies |
| Martin Høeg Haanes | Board of Directors | 0 companies |