| Revenue | NOK 268,8M | -1% |
| EBITDA | NOK 32,1M | -13% |
| Net profit | NOK 31,4M | -5% |
| Total assets | NOK 278,5M | +11% |
| Equity | NOK 235,5M | +12% |
| Employees | 58 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 196 168 | 210 959 | 244 353 | 272 595 | 268 770 |
| Staff expenses | −30 698 | −34 792 | −38 501 | −40 216 | −44 753 |
| EBITDA | 31 645 | 26 000 | 31 505 | 36 872 | 32 089 |
| Depreciation & amort. | −742 | −690 | −731 | −848 | −1 047 |
| EBIT | 30 903 | 25 310 | 30 775 | 36 023 | 31 042 |
| Net financials | 1 196 | −796 | 5 307 | 6 381 | 8 713 |
| Profit before tax | 32 100 | 24 514 | 36 082 | 42 404 | 39 755 |
| Tax | 6 824 | 5 785 | 7 422 | 9 196 | 8 315 |
| Net profit | 25 276 | 18 729 | 28 660 | 33 208 | 31 441 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 177 695 | 195 699 | 220 843 | 251 399 | 278 478 |
| Equity | 149 499 | 163 223 | 184 883 | 211 091 | 235 531 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 196 | 32 477 | 35 960 | 40 308 | 42 947 |
| Total debt | 28 196 | 32 477 | 35 960 | 40 308 | 42 947 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Deputy Member | Deputy Member | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 68% | 68% | 2024 | |
| Individual | 16% | 16% | 2022 | |
| Individual | 16% | 16% | 2024 | |
| Individual | 16% | 16% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Faale Næss | Deputy Member | 0 companies |
| Robin Wilskog | Chairman | 0 companies |