| Revenue | NOK 516K | +38% |
| EBITDA | NOK 121K | +292% |
| Net profit | NOK 0 | +100% |
| Total assets | NOK 14,1M | +52% |
| Equity | NOK 1,7M | -81% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 350 | 350 | 481 | 375 | 516 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 112 | 209 | 149 | −63 | 121 |
| Depreciation & amort. | −149 | −145 | −124 | −124 | −124 |
| EBIT | −37 | 64 | 25 | −187 | −3 |
| Net financials | 0 | 2 | 2 | −1 | 3 |
| Profit before tax | −37 | 66 | 27 | −188 | 0 |
| Tax | 3 | 36 | 24 | −41 | −0 |
| Net profit | −40 | 30 | 3 | −147 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 967 | 2 013 | 1 931 | 9 296 | 14 092 |
| Equity | 1 926 | 1 828 | 1 831 | 8 685 | 1 686 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 185 | 99 | 611 | 12 406 |
| Total debt | 40 | 185 | 99 | 611 | 12 406 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HC Deputy Member | Deputy Member | 2023 |
TE Deputy Member | Deputy Member | 2023 |
JR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
RS Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2019 – 2023 | |
| Chairman | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Christian Haugen | Deputy Member | 0 companies |
| Trond Elbert Rekkedal | Deputy Member | 0 companies |
| Ragnar Sæther | Chief Executive Officer | 0 companies |
| Jo Roger Bergheim | Chief Executive Officer | 0 companies |
| Ole Johnny Bråten | Board of Directors | 0 companies |
| Pål Andreas Sjetne | Chairman | 0 companies |
| Dag Roger Rinde | Board of Directors | 0 companies |
| Lars Medby | Board of Directors | 0 companies |
| Bård Hauki | Board of Directors | 0 companies |
| Ulf Storbekk | Board of Directors | 0 companies |
| Audun Løhre | Chairman | 0 companies |