| Revenue | NOK 3,8M | -20% |
| EBITDA | NOK -685K | -383% |
| Net profit | NOK -1,2M | -153% |
| Total assets | NOK 8M | -3% |
| Equity | NOK 30K | +0% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 252 | 4 833 | 4 302 | 4 710 | 3 783 |
| Staff expenses | −2 368 | −3 059 | −2 919 | −3 441 | −3 455 |
| EBITDA | −2 245 | 917 | 411 | 242 | −685 |
| Depreciation & amort. | −50 | −725 | −750 | −749 | −752 |
| EBIT | −2 295 | 192 | −339 | −507 | −1 437 |
| Net financials | −52 | −231 | −246 | −113 | −134 |
| Profit before tax | −2 347 | −39 | −585 | −620 | −1 571 |
| Tax | −516 | −9 | −129 | −136 | −346 |
| Net profit | −1 831 | −30 | −456 | −484 | −1 225 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 696 | 8 820 | 8 145 | 8 239 | 7 967 |
| Equity | −1 989 | 49 | 40 | 30 | 30 |
| Long-term debt | 2 106 | 4 700 | 4 584 | 6 873 | 6 567 |
| Short-term debt | 1 579 | 4 072 | 3 520 | 1 335 | 1 370 |
| Total debt | 3 684 | 8 772 | 8 104 | 8 209 | 7 937 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FL Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
FM Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Chairman | 2024 – 2024 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Michalsen | Chief Executive Officer | 0 companies |
| Fredrik Lunde Michalsen | Chief Executive Officer | 0 companies |
| Haakon Løberg | Chairman | 0 companies |
| Kjetil Emil Olsen | Board of Directors | 0 companies |
| Ole Martin Larssen | Chairman | 0 companies |
| Martin Sundsfjord Pettersen | Board of Directors | 0 companies |
| John Giæver | Board of Directors | 0 companies |
| Øystein Balteskard | Board of Directors | 0 companies |
| Jens Arne Johnsen | Chairman | 0 companies |
| Svein Sivertsen | Board of Directors | 0 companies |
| Kristian Høines Mathisen | Chairman | 0 companies |
| Pål Kristian Jensen | Board of Directors | 0 companies |